Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.31K | $ 304.55K | $ 271.46K | $ 191.21K | $ 165.67K |
Gross Profit | $ 2.31K | $ 304.55K | $ 271.46K | $ 401.75K | $ 98.50K |
EBIT | $ -6.51M | $ 1.04M | $ 2.40M | $ -4.34M | $ -800.00K |
EBITDA | $ -6.45M | $ 1.10M | $ 2.46M | $ -4.37M | $ -714.60K |
Net Income Common Stockholders | $ -6.45M | $ 1.04M | $ 2.38M | $ -4.32M | $ -804.77K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.20M | $ 1.86M | $ 18.57M | $ 24.86M | $ 23.48M |
Total Assets | $ 217.85M | $ 198.99M | $ 189.65M | $ 177.60M | $ 158.22M |
Total Debt | $ 9.15M | $ 9.92M | $ 11.69M | $ 12.67M | $ 10.78M |
Net Debt | $ 4.95M | $ 8.06M | $ -6.88M | $ -12.19M | $ -12.70M |
Total Liabilities | $ 21.53M | $ 20.95M | $ 19.54M | $ 19.41M | $ 13.52M |
Stockholders Equity | $ 195.91M | $ 177.56M | $ 171.18M | $ 157.76M | $ 144.24M |
Cash Flow | - | ||||
Free Cash Flow | $ -18.43M | $ -23.99M | $ -10.34M | $ -12.73M | $ -11.63M |
Operating Cash Flow | $ -274.51K | $ -799.92K | $ -2.77M | $ -658.29K | $ 59.29K |
Investing Cash Flow | $ -18.11M | $ -18.66M | $ -11.74M | $ -11.86M | $ -11.33M |
Financing Cash Flow | $ 21.39M | $ 2.38M | $ 8.26M | $ 13.94M | $ -589.12K |