| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.03M | 17.85M | 3.59M | -37.46M | 15.76M |
| Gross Profit | 38.48M | 14.40M | -1.07M | -41.57M | 12.44M |
| EBITDA | 54.32M | 68.48M | 30.07M | -39.63M | 26.83M |
| Net Income | 46.36M | 60.91M | 22.18M | -40.33M | 26.59M |
Balance Sheet | |||||
| Total Assets | 364.17M | 344.70M | 292.11M | 236.75M | 205.15M |
| Cash, Cash Equivalents and Short-Term Investments | 361.24M | 342.62M | 1.12M | 1.52M | 878.93K |
| Total Debt | 159.08M | 159.52M | 157.04M | 132.11M | 89.13M |
| Total Liabilities | 163.08M | 170.24M | 161.06M | 135.83M | 91.80M |
| Stockholders Equity | 201.09M | 174.46M | 131.05M | 100.92M | 113.36M |
Cash Flow | |||||
| Free Cash Flow | -8.61M | -16.90M | -7.93M | -76.64M | -96.01M |
| Operating Cash Flow | -8.61M | -16.90M | -7.93M | -76.64M | -96.01M |
| Investing Cash Flow | 24.65M | 36.58M | -25.76M | -61.63M | -92.28M |
| Financing Cash Flow | -20.09M | -14.98M | 33.31M | 77.24M | 95.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ― | 7.09 | 16.99% | 9.12% | 27.94% | 78.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | C$6.85M | 3.53 | 42.23% | 7.52% | -54.61% | 273.14% | |
62 Neutral | ― | 3.45 | ― | 16.19% | 50.39% | 80.72% | |
59 Neutral | ― | 1.85 | 51.41% | 8.06% | 19.17% | 544.30% | |
57 Neutral | ― | 4.21 | 25.06% | 9.80% | 135.24% | -6.77% | |
54 Neutral | ― | 3.81 | 61.60% | 16.43% | -0.82% | 149.20% |