Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
337.60M | 254.54M | 214.34M | 414.91M | 325.18M |
Gross Profit | ||||
150.89M | 131.21M | 103.07M | 154.53M | 117.53M |
EBIT | ||||
38.82M | 59.85M | 44.12M | 81.79M | 54.84M |
EBITDA | ||||
144.26M | 135.75M | -44.23M | 104.67M | 75.02M |
Net Income Common Stockholders | ||||
100.10M | 562.93M | -59.57M | 184.24M | 42.36M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
222.58M | 139.33M | 122.34M | 131.59M | 84.87M |
Total Assets | ||||
1.95B | 1.73B | 1.36B | 1.43B | 1.15B |
Total Debt | ||||
178.27M | 158.65M | 157.07M | 129.26M | 109.16M |
Net Debt | ||||
40.80M | 86.23M | 102.17M | 52.18M | 67.48M |
Total Liabilities | ||||
635.41M | 490.07M | 581.91M | 576.10M | 435.86M |
Stockholders Equity | ||||
1.32B | 1.24B | 782.86M | 852.58M | 717.71M |
Cash Flow | Free Cash Flow | |||
89.72M | 79.28M | 64.51M | 87.44M | 62.16M |
Operating Cash Flow | ||||
93.26M | 81.42M | 81.23M | 102.86M | 71.79M |
Investing Cash Flow | ||||
-21.85M | 124.33M | -45.51M | -88.01M | -37.50M |
Financing Cash Flow | ||||
-22.95M | -185.28M | -54.62M | 1.88M | -26.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | C$602.11M | 6.08 | 8.68% | 4.99% | 20.65% | -2.36% | |
73 Outperform | C$1.02B | 9.70 | 7.82% | 3.54% | 36.20% | ― | |
71 Outperform | C$1.48B | 9.25 | 8.50% | 5.08% | -4.75% | 68.04% | |
70 Outperform | C$11.82B | 12.92 | 13.26% | 2.71% | -17.69% | 29.19% | |
63 Neutral | $12.00B | 9.27 | 8.14% | 79.61% | 12.85% | -5.12% |