Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.92M | C$ -6.15M | C$ -1.57M | C$ -3.85M | C$ -766.57K |
EBITDA | C$ -2.61M | C$ 383.40K | C$ -9.77M | C$ -3.85M | C$ -766.57K |
Net Income | C$ -2.66M | C$ -5.82M | C$ 1.96M | C$ -3.86M | C$ -764.22K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.33M | C$ 12.41M | C$ 16.92M | C$ 12.56M | C$ 876.97K |
Total Assets | C$ 21.62M | C$ 24.27M | C$ 27.32M | C$ 24.86M | C$ 14.20M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -3.33M | C$ -12.41M | C$ -16.92M | C$ -12.56M | C$ -876.97K |
Total Liabilities | C$ 342.73K | C$ 2.04M | C$ 2.15M | C$ 78.84K | C$ 142.81K |
Stockholders' Equity | C$ 21.28M | C$ 22.24M | C$ 25.17M | C$ 24.78M | C$ 14.05M |
Cash Flow | |||||
Free Cash Flow | C$ -10.05M | C$ -4.78M | C$ -3.18M | C$ -1.42M | C$ -780.30K |
Operating Cash Flow | C$ -4.19M | C$ -2.71M | C$ -2.86M | C$ -1.35M | C$ -744.66K |
Investing Cash Flow | C$ -5.56M | C$ -1.47M | C$ 6.87M | C$ -69.93K | C$ -34.26K |
Financing Cash Flow | C$ 629.00K | C$ 0.00 | C$ 0.00 | C$ 13.12M | C$ 991.61K |