Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -6.15M | C$ -8.47M | C$ -3.85M | C$ -766.57K | C$ -985.73K |
EBITDA | C$ 383.40K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -925.41K |
Net Income | C$ -5.82M | C$ 3.25M | C$ -3.86M | C$ -762.73K | C$ -902.19K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.41M | C$ 16.92M | C$ 12.56M | C$ 876.97K | C$ 712.65K |
Total Assets | C$ 24.27M | C$ 27.32M | C$ 24.86M | C$ 14.20M | C$ 14.85M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -12.41M | C$ -16.92M | C$ -12.56M | C$ -876.97K | C$ -712.65K |
Total Liabilities | C$ 2.04M | C$ 2.15M | C$ 78.84K | C$ 142.81K | C$ 102.55K |
Stockholders' Equity | C$ 22.24M | C$ 25.17M | C$ 24.78M | C$ 14.05M | C$ 14.74M |
Cash Flow | |||||
Free Cash Flow | C$ -4.78M | C$ -3.18M | C$ -1.42M | C$ -780.30K | C$ -479.02K |
Operating Cash Flow | C$ -2.71M | C$ -2.86M | C$ -1.35M | C$ -744.66K | C$ -461.71K |
Investing Cash Flow | C$ -1.47M | C$ 6.87M | C$ -69.93K | C$ -34.26K | C$ 414.52K |
Financing Cash Flow | C$ 0.00 | C$ -1.00 | C$ 13.12M | C$ 991.61K | C$ 0.00 |