Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.56M | C$ 438.50K | C$ 292.98K | C$ 109.69K | C$ 104.06K |
Gross Profit | C$ 1.47M | C$ -911.09K | C$ -714.27K | C$ 107.42K | C$ 104.06K |
Operating Income | C$ -2.81M | C$ -3.40M | C$ -3.50M | C$ -2.83M | C$ -464.35K |
EBITDA | C$ -1.90M | C$ -2.68M | C$ -2.65M | C$ -2.05M | C$ -464.35K |
Net Income | C$ -2.02M | C$ -2.81M | C$ -2.73M | C$ -2.07M | C$ -358.96K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.73M | C$ 4.84M | C$ 5.11M | C$ 5.43M | C$ 1.73M |
Total Assets | C$ 5.53M | C$ 6.38M | C$ 8.64M | C$ 5.50M | C$ 1.93M |
Total Debt | C$ 95.16K | C$ 447.69K | C$ 505.46K | C$ 254.65K | C$ 212.51K |
Net Debt | C$ -1.46M | C$ 377.00 | C$ -2.90M | C$ -1.24M | C$ -429.81K |
Total Liabilities | C$ 487.65K | C$ 765.58K | C$ 768.99K | C$ 577.21K | C$ 350.76K |
Stockholders' Equity | C$ 5.05M | C$ 5.62M | C$ 7.87M | C$ 4.93M | C$ 1.58M |
Cash Flow | |||||
Free Cash Flow | C$ -2.42M | C$ -2.76M | C$ -3.27M | C$ -786.52K | C$ -334.84K |
Operating Cash Flow | C$ -2.42M | C$ -2.75M | C$ -3.24M | C$ -777.36K | C$ -334.85K |
Investing Cash Flow | C$ 2.72M | C$ -134.84K | C$ 145.70K | C$ -2.01M | C$ -1.07M |
Financing Cash Flow | C$ 804.43K | C$ -74.66K | C$ 5.00M | C$ 3.64M | C$ 1.98M |