| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -263.96K | -250.71K | -139.00K | -88.08K | -50.69K |
| EBITDA | -5.96M | -2.52M | -4.27M | -3.61M | -3.75M |
| Net Income | -5.06M | -2.71M | -4.34M | -3.64M | -3.84M |
Balance Sheet | |||||
| Total Assets | 72.68M | 77.27M | 59.89M | 42.27M | 30.46M |
| Cash, Cash Equivalents and Short-Term Investments | 16.23M | 34.07M | 28.92M | 18.02M | 14.54M |
| Total Debt | 133.43K | 209.26K | 269.44K | 154.07K | 237.71K |
| Total Liabilities | 4.20M | 4.21M | 2.33M | 718.43K | 690.88K |
| Stockholders Equity | 66.67M | 71.64M | 56.06M | 39.94M | 29.77M |
Cash Flow | |||||
| Free Cash Flow | -3.55M | -1.88M | -2.17M | -10.54M | -6.43M |
| Operating Cash Flow | -3.55M | -1.88M | -1.97M | -3.22M | -1.66M |
| Investing Cash Flow | -14.11M | -11.23M | -6.39M | -7.34M | -4.77M |
| Financing Cash Flow | -177.29K | 18.26M | 19.27M | 14.04M | 15.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$152.65M | -5.90 | -331.25% | ― | ― | -97.52% | |
54 Neutral | C$16.53M | -6.77 | -61.55% | ― | 2549.43% | 17.73% | |
50 Neutral | C$197.04M | -13.13 | 47.45% | ― | ― | 48.63% | |
48 Neutral | C$132.46M | -32.36 | -7.36% | ― | ― | -60.92% | |
47 Neutral | C$104.42M | -3.78 | -317.29% | ― | ― | -99.89% | |
45 Neutral | C$103.92M | -8.20 | -4.28% | ― | ― | 9.35% |