Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -84.95K | $ -32.01K |
EBIT | $ -769.28K | $ -446.40K | $ -512.88K | $ -853.37K | $ -446.83K |
EBITDA | $ -700.77K | $ -377.46K | $ -468.14K | $ -803.77K | $ -414.82K |
Net Income Common Stockholders | $ -755.48K | $ -453.87K | $ -519.31K | $ -845.20K | $ -437.03K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 38.72M | $ 43.30M | $ 44.45M | $ 28.92M | $ 31.81M |
Total Assets | $ 78.05M | $ 78.95M | $ 78.20M | $ 59.89M | $ 60.64M |
Total Debt | $ 430.52K | $ 365.30K | $ 280.79K | $ 269.44K | $ 306.14K |
Net Debt | $ -38.29M | $ -42.93M | $ -44.17M | $ -28.65M | $ -31.51M |
Total Liabilities | $ 3.88M | $ 4.16M | $ 2.95M | $ 2.33M | $ 2.31M |
Stockholders Equity | $ 72.72M | $ 73.33M | $ 73.77M | $ 56.06M | $ 56.80M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.52M | $ -1.69M | $ -2.04M | $ -2.88M | $ -489.29K |
Operating Cash Flow | $ -366.69K | $ -244.08K | $ -362.62K | $ -365.48K | $ -265.75K |
Investing Cash Flow | $ -4.15M | $ -1.44M | $ -1.68M | $ -2.51M | $ -1.24M |
Financing Cash Flow | $ -63.19K | $ -56.81K | $ 18.16M | $ -13.69K | $ 1.01M |