Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -217.00K | $ -196.00K | $ -180.00K | $ -156.00K | $ 2.00M |
EBITDA | $ -3.27M | $ 691.00K | $ 847.00K | $ 5.45M | $ 2.00M |
Net Income | $ -3.22M | $ 304.00K | $ 866.00K | $ 3.98M | $ 1.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.24M | $ 8.46M | $ 8.79M | $ 8.18M | $ 5.73M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -179.00K | $ -106.00K | $ -289.00K | $ -61.00K | $ -32.00K |
Total Liabilities | $ 346.00K | $ 341.00K | $ 972.00K | $ 1.24M | $ 715.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 73.00K | - | $ 228.00K | $ 29.00K | $ -386.00K |
Operating Cash Flow | $ 73.00K | $ -183.00K | $ 228.00K | $ 29.00K | $ -386.00K |
Investing Cash Flow | |||||
Financing Cash Flow |