Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.62M | $ 43.46K | $ 103.52K | $ 271.91K | $ 216.09K |
Gross Profit | $ 2.25M | $ 43.46K | $ 103.52K | $ 572.83K | $ 172.07K |
EBIT | $ -5.49M | $ -1.57M | $ -1.74M | $ -2.68M | $ -2.02M |
EBITDA | $ -2.29M | $ -1.42M | $ -1.59M | $ -2.50M | $ -1.55M |
Net Income Common Stockholders | $ -5.44M | $ -1.58M | $ -1.76M | $ -2.70M | $ -2.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 679.44K | $ 4.67M | $ 6.18M | $ 7.38M | $ 8.95M |
Total Assets | $ 63.08M | $ 7.19M | $ 8.73M | $ 10.33M | $ 13.21M |
Total Debt | $ 20.51M | $ 444.50K | $ 508.30K | $ 600.31K | $ 604.99K |
Net Debt | $ 19.83M | $ -4.23M | $ -5.67M | $ -6.78M | $ -8.34M |
Total Liabilities | $ 33.46M | $ 1.40M | $ 1.37M | $ 1.22M | $ 1.41M |
Stockholders Equity | $ 30.53M | $ 5.79M | $ 7.37M | $ 9.11M | $ 11.80M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.98M | $ -1.43M | $ -1.14M | $ -1.51M | $ -4.09M |
Operating Cash Flow | $ 2.61M | $ -1.41M | $ -1.12M | $ -1.53M | $ -4.05M |
Investing Cash Flow | $ 192.66K | $ -14.28K | $ -16.98K | $ 19.12K | $ -36.92K |
Financing Cash Flow | $ -1.10M | $ -75.30K | $ -65.39K | $ -55.33K | $ -112.77K |