Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.15B | $ 1.37B | $ 926.63M | $ 658.19M | $ 1.43B |
Gross Profit | $ 516.50M | $ 506.77M | $ 350.97M | $ -187.13M | $ 299.60M |
Operating Income | $ 154.17M | $ 467.31M | $ 332.13M | $ -241.25M | $ 299.16M |
EBITDA | $ 523.25M | $ 777.26M | $ 807.66M | $ -142.70M | $ 582.50M |
Net Income | $ 193.50M | $ 286.62M | $ 628.13M | $ -481.91M | $ 294.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 159.67M | $ 289.85M | $ 257.50M | $ 232.29M | $ 328.43M |
Total Assets | $ 3.02B | $ 2.74B | $ 2.61B | $ 2.06B | $ 2.49B |
Total Debt | $ 536.82M | $ 511.55M | $ 560.13M | $ 538.24M | $ 402.66M |
Net Debt | $ 377.15M | $ 221.71M | $ 302.63M | $ 305.96M | $ 74.23M |
Total Liabilities | $ 1.18B | $ 1.15B | $ 1.16B | $ 1.30B | $ 1.22B |
Stockholders' Equity | $ 1.82B | $ 1.58B | $ 1.40B | $ 703.85M | $ 1.21B |
Cash Flow | |||||
Free Cash Flow | $ -24.60M | $ 204.82M | $ 15.62M | $ 129.04M | $ 174.44M |
Operating Cash Flow | $ 411.79M | $ 620.48M | $ 327.38M | $ 226.78M | $ 546.97M |
Investing Cash Flow | $ -484.32M | $ -383.27M | $ -186.94M | $ -178.53M | $ -415.67M |
Financing Cash Flow | $ -62.66M | $ -193.60M | $ -108.38M | $ -132.53M | $ -252.37M |