Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.90M | C$ -687.48K | C$ -990.24K | C$ -82.77K | C$ -164.25K |
EBITDA | C$ -1.86M | C$ -687.48K | C$ -990.24K | C$ -82.77K | C$ -164.25K |
Net Income | C$ -1.86M | C$ -485.77K | C$ -901.26K | C$ -83.05K | C$ -164.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.03M | C$ 969.59K | C$ 3.29M | C$ 247.00 | C$ 35.62K |
Total Assets | C$ 14.98M | C$ 9.89M | C$ 10.70M | C$ 247.00 | C$ 44.89K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -2.03M | C$ -969.59K | C$ -3.29M | C$ -247.00 | C$ -35.62K |
Total Liabilities | C$ 889.77K | C$ 17.30K | C$ 367.18K | C$ 232.85K | C$ 208.84K |
Stockholders' Equity | C$ 14.09M | C$ 9.88M | C$ 10.33M | C$ -232.61K | C$ -163.95K |
Cash Flow | |||||
Free Cash Flow | C$ -1.38M | C$ -2.32M | C$ -1.39M | C$ -35.38K | C$ -169.38K |
Operating Cash Flow | C$ -781.47K | C$ -952.85K | C$ -681.44K | C$ -35.38K | C$ -169.38K |
Investing Cash Flow | C$ -3.07M | C$ -1.37M | C$ -704.09K | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 4.91M | C$ -4.43K | C$ 4.68M | C$ 0.00 | C$ 205.00K |