| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 11.75M | C$ 14.23M | C$ 8.44M | C$ 7.46M | C$ 9.56M |
| Gross Profit | C$ 1.26M | C$ 994.00K | C$ -1.46M | C$ -2.49M | C$ 6.79M |
| Operating Income | C$ -3.74M | C$ -3.54M | C$ -6.56M | C$ -7.12M | C$ -3.58M |
| EBITDA | C$ 697.00K | C$ -11.23M | C$ -1.87M | C$ -1.51M | C$ 770.00K |
| Net Income | C$ -4.53M | C$ -16.73M | C$ -4.42M | C$ -4.10M | C$ -1.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 2.21M | C$ 414.00K | C$ 585.00K | C$ 8.85M | C$ 19.60M |
| Total Assets | C$ 75.46M | C$ 77.70M | C$ 93.53M | C$ 85.96M | C$ 80.61M |
| Total Debt | C$ 26.74M | C$ 26.63M | C$ 24.16M | C$ 11.54M | C$ 9.76M |
| Net Debt | C$ 24.53M | C$ 26.22M | C$ 23.57M | C$ 2.69M | C$ -9.84M |
| Total Liabilities | C$ 32.24M | C$ 35.70M | C$ 35.95M | C$ 24.57M | C$ 19.24M |
| Stockholders' Equity | C$ 40.82M | C$ 39.43M | C$ 55.32M | C$ 58.92M | C$ 61.37M |
| Cash Flow | |||||
| Free Cash Flow | C$ -4.32M | C$ 411.00K | C$ -16.77M | C$ -9.02M | C$ -3.51M |
| Operating Cash Flow | C$ -1.96M | C$ 4.06M | C$ 307.00K | C$ -1.35M | C$ -1.92M |
| Investing Cash Flow | C$ -209.00K | C$ -3.65M | C$ -16.66M | C$ -7.47M | C$ -14.99M |
| Financing Cash Flow | C$ 3.97M | C$ -582.00K | C$ 8.08M | C$ -1.92M | C$ 34.19M |