Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.60M | $ 4.44M | $ 3.47M | $ 2.31M | $ 2.29M |
Gross Profit | $ 379.00K | $ 4.02M | $ 2.96M | $ -381.00K | $ -381.00K |
EBIT | $ 67.00K | $ -281.00K | $ -1.07M | $ -2.03M | $ -1.41M |
EBITDA | $ 1.23M | $ 927.00K | $ 217.00K | $ -1.01M | $ -484.00K |
Net Income Common Stockholders | $ -472.00K | $ -875.00K | $ -1.35M | $ -1.44M | $ -1.09M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 596.00K | $ 402.00K | $ 717.00K | $ 585.00K | $ 1.64M |
Total Assets | $ 91.64M | $ 93.83M | $ 94.24M | $ 93.53M | $ 92.28M |
Total Debt | $ 27.11M | $ 26.47M | $ 26.10M | $ 24.16M | $ 21.72M |
Net Debt | $ 26.51M | $ 26.07M | $ 25.39M | $ 23.57M | $ 20.08M |
Total Liabilities | $ 35.38M | $ 37.24M | $ 36.96M | $ 35.95M | $ 33.04M |
Stockholders Equity | $ 53.59M | $ 53.77M | $ 54.32M | $ 55.32M | $ 56.87M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.10M | $ 362.00K | $ -1.91M | $ -1.23M | $ -6.57M |
Operating Cash Flow | $ 1.58M | $ 1.11M | $ 274.00K | $ 2.11M | $ -984.00K |
Investing Cash Flow | $ -477.00K | $ -745.00K | $ -2.18M | $ -2.93M | $ -6.68M |
Financing Cash Flow | $ -903.00K | $ -677.00K | $ 2.04M | $ -236.00K | $ -213.00K |