| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 1.64B | C$ 1.68B | C$ 1.79B | C$ 1.58B | C$ 995.59M |
| Gross Profit | C$ 99.94M | C$ 151.74M | C$ 240.87M | C$ 141.11M | C$ -36.79M |
| Operating Income | C$ 41.31M | C$ 82.54M | C$ 180.55M | C$ 63.97M | C$ -84.78M |
| EBITDA | C$ 386.66M | C$ 429.44M | C$ 481.91M | C$ 402.84M | C$ 202.14M |
| Net Income | C$ -38.76M | C$ -20.75M | C$ 41.24M | C$ 8.13M | C$ -156.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 16.19M | C$ 28.11M | C$ 20.50M | C$ 49.88M | C$ 13.30M |
| Total Assets | C$ 2.64B | C$ 2.91B | C$ 2.95B | C$ 3.18B | C$ 2.98B |
| Total Debt | C$ 967.03M | C$ 1.08B | C$ 1.23B | C$ 1.46B | C$ 1.46B |
| Net Debt | C$ 950.85M | C$ 1.05B | C$ 1.21B | C$ 1.41B | C$ 1.45B |
| Total Liabilities | C$ 1.36B | C$ 1.54B | C$ 1.64B | C$ 1.90B | C$ 1.78B |
| Stockholders' Equity | C$ 1.28B | C$ 1.37B | C$ 1.31B | C$ 1.29B | C$ 1.19B |
| Cash Flow | |||||
| Free Cash Flow | C$ 57.61M | C$ 293.13M | C$ 184.46M | C$ 145.57M | C$ 113.39M |
| Operating Cash Flow | C$ 251.98M | C$ 471.79M | C$ 360.30M | C$ 319.96M | C$ 178.64M |
| Investing Cash Flow | C$ -162.87M | C$ -130.79M | C$ -152.63M | C$ -121.46M | C$ -174.59M |
| Financing Cash Flow | C$ -100.30M | C$ -334.67M | C$ -366.28M | C$ -162.04M | C$ -35.03M |