Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 44.59M | $ 43.37M | $ 19.17M | $ 9.92M | $ 13.66M |
Gross Profit | $ 13.66M | $ 11.16M | $ 4.33M | $ 2.26M | $ 4.07M |
Operating Income | $ 729.00K | $ 1.20M | $ -7.09M | $ -7.28M | $ -3.90M |
EBITDA | $ 2.92M | $ 1.25M | $ -6.42M | $ -4.55M | $ 4.42M |
Net Income | $ -1.49M | $ -1.48M | $ -6.55M | $ -7.53M | $ 1.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 781.00K | $ 1.03M | $ 626.00K | $ 4.20M | $ 1.12M |
Total Assets | $ 39.48M | $ 36.51M | $ 18.08M | $ 14.98M | $ 10.64M |
Total Debt | $ 20.77M | $ 19.03M | $ 19.11M | $ 11.53M | $ 12.81M |
Net Debt | $ 19.99M | $ 18.00M | $ 18.49M | $ 7.33M | $ 11.69M |
Total Liabilities | $ 30.90M | $ 29.37M | $ 24.00M | $ 16.67M | $ 19.36M |
Stockholders' Equity | $ 8.59M | $ 7.15M | $ -5.92M | $ -1.70M | $ -8.71M |
Cash Flow | |||||
Free Cash Flow | $ 913.00K | $ -5.36M | $ -11.86M | $ -8.68M | $ -3.94M |
Operating Cash Flow | $ 1.04M | $ -4.86M | $ -11.81M | $ -8.12M | $ -3.90M |
Investing Cash Flow | $ -666.00K | $ -903.00K | $ -423.00K | $ -560.00K | $ -115.00K |
Financing Cash Flow | $ -629.00K | $ 6.20M | $ 9.52M | $ 10.92M | $ 3.56M |