Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 62.51M | $ 106.94M | $ 49.83M | $ 68.20M | $ 56.14M |
Gross Profit | $ 823.00K | $ 35.63M | $ 5.93M | $ 9.62M | $ 5.55M |
Operating Income | $ -12.72M | $ 18.54M | $ 1.89M | $ 2.01M | $ -636.00K |
EBITDA | $ -7.48M | $ 23.48M | $ 6.20M | $ 9.10M | $ 859.00K |
Net Income | $ -12.78M | $ 13.76M | $ -2.50M | $ -2.71M | $ -9.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.13M | $ 21.35M | $ 2.45M | $ 6.15M | $ 1.77M |
Total Assets | $ 157.68M | $ 160.77M | $ 155.60M | $ 162.78M | $ 162.99M |
Total Debt | $ 2.57M | $ 1.48M | $ 5.11M | $ 3.66M | $ 4.56M |
Net Debt | $ -559.00K | $ -16.66M | $ 2.66M | $ 1.46M | $ 2.79M |
Total Liabilities | $ 83.81M | $ 73.11M | $ 84.17M | $ 82.43M | $ 81.66M |
Stockholders' Equity | $ 74.28M | $ 88.08M | $ 71.87M | $ 122.48M | $ 125.58M |
Cash Flow | |||||
Free Cash Flow | $ -20.46M | $ 16.25M | $ -8.25M | $ -5.12M | $ -912.00K |
Operating Cash Flow | $ -4.43M | $ 18.89M | $ -5.42M | $ 890.00K | $ 1.56M |
Investing Cash Flow | $ -12.09M | $ -5.20M | $ 3.30M | $ -8.12M | $ -1.75M |
Financing Cash Flow | $ 1.12M | $ 1.37M | $ 2.32M | $ 7.61M | $ 540.00K |