Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ -628.26K | C$ -3.49M | C$ 1.10M | C$ 4.43M | C$ 3.85M |
Gross Profit | C$ -773.26K | C$ -3.49M | C$ 1.08M | C$ 4.36M | C$ 3.78M |
Operating Income | C$ 771.01K | C$ -4.00M | C$ -2.34M | C$ 78.76K | C$ 4.68M |
EBITDA | C$ 765.10K | C$ -34.64K | C$ 0.00 | C$ 78.76K | C$ 4.02M |
Net Income | C$ 652.23K | C$ -4.03M | C$ -2.33M | C$ 37.66K | C$ 4.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 11.47M | C$ 8.90M | C$ 11.42M | C$ 14.65M | C$ 15.68M |
Total Assets | C$ 13.82M | C$ 11.22M | C$ 15.54M | C$ 18.23M | C$ 18.77M |
Total Debt | C$ 1.80M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 271.31K | C$ -849.80K | C$ -789.77K | C$ -1.63M | C$ -3.61M |
Total Liabilities | C$ 1.87M | C$ 62.09K | C$ 140.80K | C$ 138.31K | C$ 322.34K |
Stockholders' Equity | C$ 11.95M | C$ 11.16M | C$ 15.40M | C$ 18.09M | C$ 18.44M |
Cash Flow | |||||
Free Cash Flow | C$ -1.22M | C$ 340.29K | C$ -283.74K | C$ -1.58M | C$ 2.43M |
Operating Cash Flow | C$ -1.22M | C$ 340.28K | C$ -283.74K | C$ -1.58M | C$ 2.43M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ -62.60K | C$ -1.07M | C$ 2.88M |
Financing Cash Flow | C$ 1.90M | C$ -280.25K | C$ -555.80K | C$ -399.68K | C$ -742.13K |