| Breakdown | Jun 2025 | Jun 2024 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -526.00 | -743.00 | 0.00 | -74.73K | -269.00 |
| EBITDA | -1.79M | -2.08M | -2.39M | -3.01M | -2.52M |
| Net Income | -1.97M | -2.30M | -2.35M | -3.13M | -2.67M |
Balance Sheet | |||||
| Total Assets | 24.36M | 23.97M | 23.50M | 24.72M | 23.12M |
| Cash, Cash Equivalents and Short-Term Investments | 1.91M | 287.53K | 347.29K | 2.23M | 182.18K |
| Total Debt | 0.00 | 749.26K | 300.00K | 519.78K | 733.72K |
| Total Liabilities | 4.39M | 7.07M | 5.15M | 4.71M | 4.19M |
| Stockholders Equity | 16.55M | 13.10M | 14.79M | 16.63M | 15.53M |
Cash Flow | |||||
| Free Cash Flow | -3.50M | -1.27M | -1.89M | -3.53M | -947.66K |
| Operating Cash Flow | -3.50M | -1.27M | -1.89M | -3.53M | -921.69K |
| Investing Cash Flow | -28.35K | -46.28K | 0.00 | 2.43M | -25.98K |
| Financing Cash Flow | 5.46M | 1.52M | 0.00 | 3.19M | 1.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | C$32.79M | 0.58 | 80.04% | ― | ― | ― | |
49 Neutral | C$31.74M | -19.78 | -16.24% | ― | ― | ― | |
47 Neutral | C$25.79M | -31.93 | -5.70% | ― | ― | -1.67% | |
43 Neutral | C$27.30M | -8.00 | -136.19% | ― | ― | -1233.33% | |
42 Neutral | C$10.89M | -1.78 | -8137.82% | ― | ― | -81.09% | |
41 Neutral | C$31.16M | 32.39 | 16.20% | ― | ― | 93.20% |