Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -657.75K | $ -855.77K | $ -114.16K | $ -357.99K | $ -904.85K |
EBITDA | $ -657.36K | $ -855.39K | $ -113.77K | $ -357.43K | $ -904.29K |
Net Income Common Stockholders | $ -657.75K | $ -855.77K | $ -115.00K | $ -358.48K | $ -904.85K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 63.80K | $ 319.83K | $ ― | $ 170.00 | $ 4.32K |
Total Assets | $ 5.62M | $ 5.03M | $ 4.37M | $ 4.39M | $ 4.34M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 132.94K | $ 460.45K | $ 467.36K | $ 399.30K | $ 196.95K |
Stockholders Equity | $ 5.49M | $ 4.57M | $ 3.90M | $ 3.99M | $ 4.15M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.11M | $ -398.34K | $ -170.00 | $ -323.56K | $ -83.37K |
Operating Cash Flow | $ -1.11M | $ -398.34K | $ -170.00 | $ -323.56K | $ -83.37K |
Investing Cash Flow | $ -376.52K | $ -270.07K | - | $ 286.41K | $ -120.28K |
Financing Cash Flow | $ 1.23M | $ 988.25K | - | $ 33.00K | - |