Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.51M | C$ -1.02M | C$ -1.40M | C$ -522.49K | C$ -910.27K |
EBITDA | C$ -1.64M | C$ -122.48K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Income | C$ -1.64M | C$ -1.15M | C$ -1.38M | C$ -505.29K | C$ -821.30K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.12M | C$ 154.06K | C$ 1.35M | C$ 142.84K | C$ 777.36K |
Total Assets | C$ 2.83M | C$ 1.21M | C$ 2.48M | C$ 1.40M | C$ 1.87M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 17.75K | C$ 18.92K |
Net Debt | C$ -1.12M | C$ -154.06K | C$ -1.35M | C$ -125.09K | C$ -758.44K |
Total Liabilities | C$ 171.07K | C$ 51.47K | C$ 64.88K | C$ 192.75K | C$ 147.46K |
Stockholders' Equity | C$ 2.66M | C$ 1.16M | C$ 2.41M | C$ 1.21M | C$ 1.73M |
Cash Flow | |||||
Free Cash Flow | C$ -1.11M | C$ -1.21M | C$ -1.37M | C$ -519.28K | C$ -462.59K |
Operating Cash Flow | C$ -1.07M | C$ -1.21M | C$ -1.37M | C$ -519.28K | C$ -462.59K |
Investing Cash Flow | C$ -36.45K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -224.60K |
Financing Cash Flow | C$ 2.08M | C$ 31.84K | - | C$ -106.29K | C$ 1.28M |