Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.71B | C$ 2.16B | C$ 1.53B | C$ 948.80M | C$ 687.80M |
Gross Profit | C$ 591.43M | C$ 550.77M | C$ 345.70M | C$ 233.01M | C$ 161.59M |
Operating Income | C$ 46.62M | C$ 70.99M | C$ 48.11M | C$ 24.41M | C$ 17.87M |
EBITDA | C$ 142.64M | C$ 118.71M | C$ 71.36M | C$ 43.75M | C$ 21.16M |
Net Income | C$ -1.45M | C$ 27.28M | C$ 16.37M | C$ -4.17M | C$ -10.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 169.87M | C$ 159.89M | C$ 248.19M | C$ 64.77M | C$ 20.59M |
Total Assets | C$ 2.15B | C$ 2.25B | C$ 1.37B | C$ 720.62M | C$ 488.88M |
Total Debt | C$ 433.29M | C$ 421.73M | C$ 1.23M | C$ 139.16M | C$ 165.44M |
Net Debt | C$ 262.87M | C$ 261.84M | C$ -246.97M | C$ 74.40M | C$ 144.85M |
Total Liabilities | C$ 1.54B | C$ 1.62B | C$ 720.01M | C$ 618.87M | C$ 498.76M |
Stockholders' Equity | C$ 586.20M | C$ 599.91M | C$ 613.49M | C$ 101.75M | C$ -9.88M |
Cash Flow | |||||
Free Cash Flow | C$ 218.71M | C$ 17.64M | C$ 80.75M | C$ 46.61M | C$ 25.01M |
Operating Cash Flow | C$ 229.54M | C$ 41.59M | C$ 87.06M | C$ 51.60M | C$ 26.81M |
Investing Cash Flow | C$ -103.93M | C$ -463.43M | C$ -277.80M | C$ -66.59M | C$ -66.77M |
Financing Cash Flow | C$ -113.84M | C$ 336.31M | C$ 371.38M | C$ 58.54M | C$ 52.41M |