Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -60.99K | C$ -23.28K | C$ -22.32K | C$ -23.05K | C$ -3.79K |
Operating Income | C$ -5.81M | C$ -2.61M | C$ -3.12M | C$ -1.69M | C$ -2.15M |
EBITDA | C$ -5.65M | C$ -6.40M | C$ -2.25M | C$ -1.54M | C$ -2.15M |
Net Income | C$ -3.25M | C$ -6.62M | C$ -1.24M | C$ -1.49M | C$ -2.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 30.84M | C$ 31.83M | C$ 9.31M | C$ 2.91M | C$ 2.18M |
Total Assets | C$ 78.98M | C$ 65.77M | C$ 38.69M | C$ 30.58M | C$ 28.03M |
Total Debt | C$ 237.27K | C$ 41.22K | C$ 694.28K | C$ 6.82M | C$ 5.81M |
Net Debt | C$ -25.34M | C$ -29.77M | C$ -5.53M | C$ 5.02M | C$ 3.83M |
Total Liabilities | C$ 6.92M | C$ 5.55M | C$ 4.97M | C$ 9.31M | C$ 8.22M |
Stockholders' Equity | C$ 72.06M | C$ 60.22M | C$ 33.72M | C$ 21.27M | C$ 19.81M |
Cash Flow | |||||
Free Cash Flow | C$ -12.67M | C$ -9.23M | C$ -4.19M | C$ -2.37M | C$ -3.82M |
Operating Cash Flow | C$ -5.19M | C$ -6.01M | C$ -2.92M | C$ -1.52M | C$ -2.31M |
Investing Cash Flow | C$ -13.31M | C$ -1.89M | C$ -322.66K | C$ -1.72M | C$ -1.66M |
Financing Cash Flow | C$ 14.27M | C$ 31.49M | C$ 7.67M | C$ 3.06M | C$ 1.62M |