Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.24K | C$ 352.90K | C$ 609.50K | C$ 424.65K | C$ 309.98K |
Gross Profit | C$ -38.11K | C$ 276.29K | C$ 608.44K | C$ 423.53K | C$ 308.80K |
Operating Income | C$ -624.02K | C$ -1.00M | C$ -71.54K | C$ -120.39K | C$ -195.88K |
EBITDA | C$ -455.37K | C$ -984.63K | C$ -37.65K | C$ -88.94K | C$ -32.26K |
Net Income | C$ -400.04K | C$ 8.15M | C$ -121.14K | C$ 360.19K | C$ -67.93K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.79M | C$ 8.53M | C$ 730.98K | C$ 826.70K | C$ 311.36K |
Total Assets | C$ 9.91M | C$ 11.27M | C$ 2.51M | C$ 2.65M | C$ 2.40M |
Total Debt | C$ 43.06K | C$ 79.88K | C$ 715.41K | C$ 738.23K | C$ 784.16K |
Net Debt | C$ -3.75M | C$ -8.53M | C$ -15.57K | C$ -88.47K | C$ 472.80K |
Total Liabilities | C$ 234.41K | C$ 1.23M | C$ 884.20K | C$ 909.72K | C$ 1.01M |
Stockholders' Equity | C$ 9.67M | C$ 10.03M | C$ 1.62M | C$ 1.74M | C$ 1.38M |
Cash Flow | |||||
Free Cash Flow | C$ -1.49M | C$ -728.98K | C$ -52.90K | C$ -41.30K | C$ -6.39K |
Operating Cash Flow | C$ -1.49M | C$ -710.98K | C$ -52.90K | C$ -41.30K | C$ -6.39K |
Investing Cash Flow | C$ -3.25M | C$ 9.21M | C$ 0.00 | C$ 608.38K | C$ 0.00 |
Financing Cash Flow | C$ -3.24K | C$ -695.41K | C$ -42.82K | C$ -51.73K | C$ 247.34K |