Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.36M | C$ 577.92K | C$ 27.69K | - | C$ 181.00 |
Gross Profit | C$ -1.09M | C$ -1.94M | C$ -1.24M | - | C$ -731.09K |
Operating Income | C$ -7.78M | C$ -8.32M | C$ -7.97M | - | C$ -931.89K |
EBITDA | C$ -5.32M | C$ -6.48M | C$ -9.65M | - | C$ -1.69M |
Net Income | C$ -9.34M | C$ -9.32M | C$ -12.14M | - | C$ -2.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.00M | C$ 6.15M | C$ 1.48M | C$ 962.49K | C$ 3.16M |
Total Assets | C$ 13.78M | C$ 13.86M | C$ 9.86M | C$ 7.80M | C$ 5.34M |
Total Debt | C$ 15.68M | C$ 11.81M | C$ 6.23M | C$ 0.00 | C$ 103.09K |
Net Debt | C$ 13.68M | C$ 5.66M | C$ 4.74M | C$ -962.49K | C$ -3.06M |
Total Liabilities | C$ 25.19M | C$ 13.01M | C$ 7.80M | C$ 7.36M | C$ 428.00K |
Stockholders' Equity | C$ -7.94M | C$ 848.19K | C$ 2.06M | C$ 437.66K | C$ 4.91M |
Cash Flow | |||||
Free Cash Flow | C$ -7.49M | C$ -7.35M | C$ -6.54M | - | C$ -113.25K |
Operating Cash Flow | C$ -7.32M | C$ -6.68M | C$ -4.87M | - | C$ -82.51K |
Investing Cash Flow | C$ -699.27K | C$ -898.42K | C$ -1.68M | - | C$ -1.57M |
Financing Cash Flow | C$ 1.73M | C$ 12.10M | C$ 7.05M | C$ 1.64M | C$ 2.75M |