| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.91M | 2.36M | 577.92K | 27.69K | ― | 181.00 |
| Gross Profit | 300.66K | -1.09M | -1.94M | -1.24M | ― | -731.09K |
| EBITDA | -4.58M | -5.32M | -6.48M | -9.65M | ― | -1.69M |
| Net Income | -9.42M | -9.34M | -9.32M | -12.14M | ― | -2.54M |
Balance Sheet | ||||||
| Total Assets | 9.78M | 13.78M | 13.86M | 9.86M | 7.80M | 5.34M |
| Cash, Cash Equivalents and Short-Term Investments | 2.75M | 2.00M | 6.15M | 1.48M | 962.49K | 3.16M |
| Total Debt | 20.31M | 15.68M | 11.81M | 6.23M | 0.00 | 103.09K |
| Total Liabilities | 24.01M | 25.19M | 13.01M | 7.80M | 7.36M | 428.00K |
| Stockholders Equity | -14.23M | -7.94M | 848.19K | 2.06M | 437.66K | 4.91M |
Cash Flow | ||||||
| Free Cash Flow | -4.30M | -7.49M | -7.35M | -6.54M | -3.16M | -113.25K |
| Operating Cash Flow | -3.88M | -7.32M | -6.68M | -4.87M | -2.05M | -82.51K |
| Investing Cash Flow | -422.42K | -699.27K | -898.42K | -1.68M | -1.12M | -1.57M |
| Financing Cash Flow | 3.58M | 1.73M | 12.10M | 7.05M | 1.64M | 2.75M |