| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 1.13B | C$ 1.27B | C$ 1.51B | C$ 1.60B | C$ 1.54B |
| Gross Profit | C$ 500.63M | C$ 740.50M | C$ 839.33M | C$ 971.36M | C$ 1.00B |
| Operating Income | C$ 98.99M | C$ 172.35M | C$ 186.18M | C$ 289.19M | C$ 375.50M |
| EBITDA | C$ 374.06M | C$ -236.59M | C$ 401.30M | C$ 655.86M | C$ 1.03B |
| Net Income | C$ -328.40M | C$ -772.64M | C$ -428.72M | C$ -232.24M | C$ 172.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 59.55M | C$ 82.42M | C$ 56.16M | C$ 54.91M | C$ 43.69M |
| Total Assets | C$ 1.27B | C$ 1.49B | C$ 2.75B | C$ 3.50B | C$ 3.86B |
| Total Debt | C$ 1.20B | C$ 1.17B | C$ 1.22B | C$ 1.40B | C$ 1.49B |
| Net Debt | C$ 1.14B | C$ 1.09B | C$ 1.16B | C$ 1.34B | C$ 1.45B |
| Total Liabilities | C$ 1.93B | C$ 1.83B | C$ 2.29B | C$ 2.60B | C$ 2.64B |
| Stockholders' Equity | C$ -706.56M | C$ -465.40M | C$ 317.75M | C$ 752.04M | C$ 1.07B |
| Cash Flow | |||||
| Free Cash Flow | C$ -31.58M | C$ 111.53M | C$ 106.03M | C$ 194.62M | C$ 244.65M |
| Operating Cash Flow | C$ -14.91M | C$ 130.66M | C$ 122.67M | C$ 216.84M | C$ 274.49M |
| Investing Cash Flow | C$ -8.24M | C$ -29.55M | C$ 125.27M | C$ 25.17M | C$ -29.53M |
| Financing Cash Flow | C$ 288.00K | C$ -73.64M | C$ -246.69M | C$ -230.78M | C$ -247.18M |