| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -99.83K | C$ -163.29K | C$ -214.45K | C$ -232.22K | C$ -98.22K |
| Operating Income | C$ -15.07M | C$ -8.14M | C$ -5.53M | C$ -13.25M | C$ -11.36M |
| EBITDA | C$ -14.97M | C$ -8.20M | C$ -7.44M | C$ -13.80M | C$ -10.53M |
| Net Income | C$ -15.80M | C$ -8.36M | C$ -7.58M | C$ -13.73M | C$ -10.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 8.63M | C$ 2.05M | C$ 493.75K | C$ 66.43K | C$ 3.40M |
| Total Assets | C$ 11.97M | C$ 3.82M | C$ 2.41M | C$ 3.95M | C$ 7.48M |
| Total Debt | C$ 2.74M | C$ 121.46K | C$ 507.33K | C$ 329.58K | C$ 193.64K |
| Net Debt | C$ -5.89M | C$ -1.92M | C$ 13.59K | C$ 263.14K | C$ -3.20M |
| Total Liabilities | C$ 4.11M | C$ 1.11M | C$ 2.16M | C$ 1.05M | C$ 903.10K |
| Stockholders' Equity | C$ 7.85M | C$ 2.71M | C$ 256.37K | C$ 2.90M | C$ 6.57M |
| Cash Flow | |||||
| Free Cash Flow | C$ -14.13M | C$ -7.00M | C$ -4.60M | C$ -12.37M | C$ -11.17M |
| Operating Cash Flow | C$ -14.01M | C$ -6.96M | C$ -3.97M | C$ -11.76M | C$ -10.15M |
| Investing Cash Flow | C$ -114.36K | C$ 166.19K | C$ -607.30K | C$ -630.68K | C$ -1.16M |
| Financing Cash Flow | C$ 20.76M | C$ 8.30M | C$ 5.00M | C$ 9.05M | C$ 13.82M |