| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.09M | 35.36M | 53.30M | 29.00M | 22.60M |
| Gross Profit | 15.36M | 9.42M | 11.88M | 2.52M | 3.90M |
| EBITDA | 7.59M | 2.50M | 4.44M | -3.44M | 1.02M |
| Net Income | 4.06M | 270.00K | 1.24M | -5.56M | -1.85M |
Balance Sheet | |||||
| Total Assets | 47.69M | 43.40M | 39.28M | 40.82M | 44.39M |
| Cash, Cash Equivalents and Short-Term Investments | 11.94M | 10.29M | 3.29M | 10.68M | 19.95M |
| Total Debt | 3.43M | 3.59M | 3.24M | 7.58M | 8.39M |
| Total Liabilities | 7.19M | 6.02M | 10.56M | 13.07M | 12.81M |
| Stockholders Equity | 40.51M | 37.37M | 28.72M | 27.74M | 31.58M |
Cash Flow | |||||
| Free Cash Flow | 2.96M | 2.90M | -1.46M | -5.09M | -1.51M |
| Operating Cash Flow | 3.49M | 4.90M | 503.00K | -3.20M | -834.00K |
| Investing Cash Flow | -609.00K | -2.02M | -2.03M | -4.04M | -619.00K |
| Financing Cash Flow | -1.13M | 3.98M | -5.82M | -2.31M | 18.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$65.96M | 13.33 | 10.61% | ― | -3.69% | 85.59% | |
65 Neutral | C$388.60M | 13.49 | 8.32% | ― | 2.99% | -12.14% | |
64 Neutral | C$842.53M | 10.20 | 12.47% | 5.85% | 28.20% | 36.95% | |
63 Neutral | C$9.40M | 73.71 | 7.05% | ― | 4.45% | -27.12% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |