| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Jun 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 20.20M | 40.59M | 9.11M | 0.00 |
| Gross Profit | -366.00 | -45.11K | -12.10M | -1.67M | 3.27M | -122.00K |
| EBITDA | 2.21M | 50.58M | -25.53M | -13.23M | -797.00K | -7.08M |
| Net Income | 24.84M | 34.21M | -31.76M | -18.56M | -2.61M | -7.45M |
Balance Sheet | ||||||
| Total Assets | 23.67M | 23.42M | 38.15M | 35.88M | 48.58M | 2.94M |
| Cash, Cash Equivalents and Short-Term Investments | 16.50M | 16.51M | 139.44K | 1.06M | 12.75M | 1.05M |
| Total Debt | 5.98M | 5.94M | 5.37M | 2.44M | 5.16M | 888.74K |
| Total Liabilities | 12.93M | 13.81M | 79.78M | 51.67M | 46.45M | 3.91M |
| Stockholders Equity | 10.74M | 9.60M | -55.28M | -15.75M | 2.13M | -975.62K |
Cash Flow | ||||||
| Free Cash Flow | -9.29M | -7.87M | -5.14M | -7.58M | -11.76M | -4.40M |
| Operating Cash Flow | -6.77M | -6.13M | -4.45M | -486.62K | -10.93M | -4.25M |
| Investing Cash Flow | -2.91M | -4.64M | -681.92K | -7.06M | 18.18M | -149.33K |
| Financing Cash Flow | 21.46M | 26.65M | 4.43M | -1.71M | 4.74M | 4.90M |