| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 20.20M | 40.59M | 9.11M | 0.00 |
| Gross Profit | -366.00 | -45.11K | -12.10M | -1.67M | 3.27M | -122.00K |
| EBITDA | 2.21M | 50.58M | -25.53M | -13.23M | -797.00K | -7.08M |
| Net Income | 24.84M | 34.21M | -31.76M | -18.56M | -2.61M | -7.45M |
Balance Sheet | ||||||
| Total Assets | 23.67M | 23.42M | 38.15M | 35.88M | 48.58M | 2.94M |
| Cash, Cash Equivalents and Short-Term Investments | 16.50M | 16.51M | 139.44K | 1.06M | 12.75M | 1.05M |
| Total Debt | 5.98M | 5.94M | 5.37M | 2.44M | 5.16M | 888.74K |
| Total Liabilities | 12.93M | 13.81M | 79.78M | 51.67M | 46.45M | 3.91M |
| Stockholders Equity | 10.74M | 9.60M | -55.28M | -15.75M | 2.13M | -975.62K |
Cash Flow | ||||||
| Free Cash Flow | -9.29M | -7.87M | ― | -7.58M | -11.76M | -4.40M |
| Operating Cash Flow | -6.77M | -6.13M | ― | -486.62K | -10.93M | -4.25M |
| Investing Cash Flow | -2.91M | -4.64M | ― | -7.06M | 18.18M | -149.33K |
| Financing Cash Flow | 21.46M | 26.65M | 4.43M | -1.71M | 4.74M | 4.90M |
Cerro de Pasco Resources reported that during 2025 it completed and integrated key Phase 1 technical, environmental and permitting workstreams at its Quiulacocha Tailings Project, significantly advancing the project’s readiness for execution. The company finalized extensive technical studies, logistics and infrastructure assessments, and environmental baseline work, while progressing key permits and securing a surface use agreement with the Community of Quiulacocha, thereby reducing execution risk and clarifying a pathway toward a comprehensive tailings reprocessing and remediation solution around the El Metalurgista concession. CDPR also completed a Phase 1 bulk sampling campaign in December 2025, collecting 12.3 tonnes of tailings for detailed laboratory and metallurgical testing to validate process performance and support flowsheet development and future scale-up. In a corporate move, the company granted 10.6 million stock options to directors, officers, employees and consultants, aligning management and stakeholders with the next stage of project development as it moves toward late-stage readiness for tailings reprocessing and environmental rehabilitation.
The most recent analyst rating on (TSE:CDPR) stock is a Hold with a C$0.51 price target. To see the full list of analyst forecasts on Cerro de Pasco Resources Inc stock, see the TSE:CDPR Stock Forecast page.
Cerro de Pasco Resources Inc. has formalized a surface use agreement with the Community of Quiulacocha, reinforcing its social license to operate and strengthening its collaborative framework. This agreement, which supports the Quiulacocha Tailings Project, includes provisions for community engagement and social responsibility, reflecting shared interests in advancing the project transparently. Recognized nationally for its environmental and economic benefits, the project is part of Peru’s Specialized Priority Projects List, highlighting its potential to address historic environmental challenges while generating long-term value.
Cerro de Pasco Resources Inc. has reached a settlement agreement with Trevali Mining Corporation and its monitor, resolving all disputes related to the acquisition of the Santander Mine. This settlement, pending court approval, will allow CDPR to eliminate significant liabilities from its balance sheet, resulting in a material financial gain and enabling the company to focus on its core projects in Peru.
Cerro de Pasco Resources Inc. has made significant progress in the Quiulacocha Tailings Reprocessing Project, advancing from Phase 1 to Phase 2. The project, crucial for both resource value and environmental benefits, has completed key technical and environmental assessments, positioning the company for further development. With recent regulatory advancements and full funding for Phase 2, the company is set to move into the feasibility phase, aiming to deliver a transformative project for shareholders and Peru.
Cerro de Pasco Resources Inc. announced the successful closing of a $22.7 million financing through a combination of brokered and non-brokered private placements. This financing, which included significant participation from investor Eric Sprott, positions the company to advance the Quiulacocha Project towards pre-construction readiness, emphasizing technical, environmental, and engineering advancements. The capital raised is expected to enhance the company’s financial stability and commitment to sustainable development, impacting both its operational capabilities and stakeholder confidence.
Cerro de Pasco Resources Inc. announced a private placement of up to $15 million through the issuance of 31,250,000 units at $0.48 per unit. The proceeds will be used to advance the Quiulacocha Tailings Project and for general corporate purposes. The offering is expected to close on November 6, 2025, and the securities will be freely tradable under Canadian laws. This financing move is significant for the company’s operational expansion and environmental initiatives, potentially enhancing its market position and stakeholder value.