Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -61.14K | $ -55.66K | $ -60.99K | - | - |
EBIT | $ -2.03M | $ -2.37M | $ -582.23K | $ -980.10K | $ -1.27M |
EBITDA | $ -1.96M | $ -2.30M | $ -512.28K | $ -909.85K | $ -1.20M |
Net Income Common Stockholders | $ -2.03M | $ -2.37M | $ -582.23K | $ -980.10K | $ -1.27M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 666.02K | $ 3.44M | $ 3.78M | $ 4.02M | $ 563.25K |
Total Assets | $ 1.60M | $ 4.49M | $ 4.34M | $ 4.89M | $ 1.59M |
Total Debt | $ 181.79K | $ 289.50K | $ ― | $ ― | $ ― |
Net Debt | $ -484.23K | $ -3.15M | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.14M | $ 2.01M | $ 918.19K | $ 882.51K | $ 1.98M |
Stockholders Equity | $ 462.52K | $ 2.48M | $ 3.42M | $ 4.01M | $ -387.87K |
Cash Flow | - | ||||
Free Cash Flow | - | $ -1.77M | $ -230.82K | $ -2.28M | $ -996.77K |
Operating Cash Flow | $ -2.66M | $ -1.77M | $ -230.82K | $ -2.28M | $ -994.48K |
Investing Cash Flow | - | $ 10.32K | - | - | $ -2.29K |
Financing Cash Flow | $ -115.36K | $ 1.41M | $ -3.65K | $ 5.74M | $ 772.69K |