Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -244.71K | C$ -246.62K | C$ -246.75K | C$ -715.81K | C$ -138.76K |
Operating Income | C$ -5.54M | C$ -8.38M | C$ -8.76M | C$ -12.88M | C$ -9.62M |
EBITDA | C$ -5.00M | C$ -7.69M | C$ -6.95M | C$ -2.28M | C$ -9.34M |
Net Income | C$ -5.28M | C$ -7.97M | C$ -7.22M | C$ -3.03M | C$ -9.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 787.32K | C$ 3.54M | C$ 2.12M | C$ 5.60M | C$ 11.53M |
Total Assets | C$ 1.47M | C$ 4.68M | C$ 3.25M | C$ 6.73M | C$ 13.21M |
Total Debt | C$ 154.48K | C$ 329.69K | C$ 168.41K | C$ 365.03K | C$ 642.86K |
Net Debt | C$ -632.85K | C$ -3.21M | C$ -1.95M | C$ -5.23M | C$ -10.89M |
Total Liabilities | C$ 1.42M | C$ 1.99M | C$ 1.51M | C$ 1.58M | C$ 6.85M |
Stockholders' Equity | C$ 49.90K | C$ 2.69M | C$ 1.74M | C$ 5.15M | C$ 6.36M |
Cash Flow | |||||
Free Cash Flow | C$ -5.38M | C$ -7.57M | C$ -8.48M | C$ -13.77M | C$ -6.40M |
Operating Cash Flow | C$ -5.38M | C$ -7.57M | C$ -8.26M | C$ -13.10M | C$ -5.95M |
Investing Cash Flow | C$ 0.00 | C$ -2.57K | C$ -270.42K | C$ -673.67K | C$ -442.01K |
Financing Cash Flow | C$ 2.63M | C$ 8.99M | C$ 5.05M | C$ 7.84M | C$ 16.15M |