Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 23.14M | C$ 10.92M | C$ 8.81M | C$ 7.80M | C$ 1.03M |
Gross Profit | C$ 3.87M | C$ -2.04M | C$ -5.22M | C$ 1.83M | C$ -263.40K |
Operating Income | C$ 1.35M | C$ -5.68M | C$ -23.14M | C$ -1.12M | C$ 2.40M |
EBITDA | C$ 6.37M | C$ 3.98M | C$ -34.63M | C$ 4.34M | C$ 1.87M |
Net Income | C$ 673.84K | C$ -5.48M | C$ -45.03M | C$ 718.11K | C$ 5.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 101.37K | C$ 2.57M | C$ 3.22M | C$ 9.44M | C$ 7.05M |
Total Assets | C$ 71.20M | C$ 18.86M | C$ 25.76M | C$ 58.37M | C$ 16.98M |
Total Debt | C$ 6.96M | C$ 7.35M | C$ 18.67M | C$ 19.83M | C$ 698.49K |
Net Debt | C$ 6.86M | C$ 6.62M | C$ 15.45M | C$ 10.39M | C$ -6.35M |
Total Liabilities | C$ 27.40M | C$ 9.60M | C$ 20.99M | C$ 23.78M | C$ 952.77K |
Stockholders' Equity | C$ 28.28M | C$ 9.25M | C$ 4.77M | C$ 34.59M | C$ 16.03M |
Cash Flow | |||||
Free Cash Flow | C$ -788.68K | C$ -8.19M | C$ -22.78M | C$ -41.08M | C$ -3.20M |
Operating Cash Flow | C$ -788.68K | C$ -8.13M | C$ 2.55M | C$ -19.23M | C$ -3.20M |
Investing Cash Flow | C$ 4.43M | C$ 8.70M | C$ -13.24M | C$ -12.39M | C$ -195.32K |
Financing Cash Flow | C$ -3.66M | C$ -3.45M | C$ 6.19M | C$ 34.45M | C$ -202.50K |