| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 21.19M | C$ 23.14M | C$ 10.92M | C$ 8.81M | C$ 7.80M |
| Gross Profit | C$ -3.98M | C$ 3.87M | C$ -2.04M | C$ -5.22M | C$ 1.83M |
| Operating Income | C$ -6.97M | C$ 1.35M | C$ -5.68M | C$ -23.14M | C$ -1.12M |
| EBITDA | C$ -2.18M | C$ 6.37M | C$ 3.98M | C$ -34.63M | C$ 4.34M |
| Net Income | C$ -9.96M | C$ 673.84K | C$ -5.48M | C$ -45.03M | C$ 718.11K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 1.67M | C$ 101.37K | C$ 2.57M | C$ 3.22M | C$ 9.44M |
| Total Assets | C$ 32.16M | C$ 71.20M | C$ 18.86M | C$ 25.76M | C$ 58.37M |
| Total Debt | C$ 1.36M | C$ 6.96M | C$ 7.35M | C$ 18.67M | C$ 19.83M |
| Net Debt | C$ 278.09K | C$ 6.86M | C$ 6.62M | C$ 15.45M | C$ 10.39M |
| Total Liabilities | C$ 8.33M | C$ 27.40M | C$ 9.60M | C$ 20.99M | C$ 23.78M |
| Stockholders' Equity | C$ 23.83M | C$ 28.28M | C$ 9.25M | C$ 4.77M | C$ 34.59M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.04M | C$ -788.68K | C$ -8.19M | C$ -22.78M | C$ -41.08M |
| Operating Cash Flow | C$ 758.96K | C$ -788.68K | C$ -8.13M | C$ 2.55M | C$ -19.23M |
| Investing Cash Flow | C$ 10.31M | C$ 4.43M | C$ 8.70M | C$ -13.24M | C$ -12.39M |
| Financing Cash Flow | C$ -5.87M | C$ -3.66M | C$ -3.45M | C$ 6.19M | C$ 34.45M |