Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | C$ -75.00K | C$ 75.00K | - |
Gross Profit | C$ -585.00 | - | C$ -75.00K | C$ 75.00K | C$ -610.00 |
EBIT | C$ -100.98K | C$ -51.50K | C$ -114.31K | C$ -32.93K | C$ -97.82K |
EBITDA | C$ -100.69K | C$ -51.21K | C$ -114.31K | C$ -33.25K | C$ -97.52K |
Net Income Common Stockholders | C$ -105.35K | C$ -55.83K | C$ 75.60K | C$ -34.09K | C$ -101.65K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 2.09K | C$ 8.14K | C$ 4.55K | C$ 18.62K | C$ 513.00 |
Total Assets | C$ 5.03M | C$ 5.07M | C$ 5.03M | C$ 5.04M | C$ 5.02M |
Total Debt | C$ 311.55K | C$ 311.55K | C$ 311.55K | C$ 300.76K | C$ 300.76K |
Net Debt | C$ 309.46K | C$ 303.41K | C$ 307.00K | C$ 282.14K | C$ 300.25K |
Total Liabilities | C$ 3.47M | C$ 3.41M | C$ 3.31M | C$ 3.27M | C$ 3.21M |
Stockholders Equity | C$ 1.56M | C$ 1.66M | C$ 1.72M | C$ 1.78M | C$ 1.81M |
Cash Flow | - | ||||
Free Cash Flow | C$ -71.21K | C$ -90.03K | C$ -57.48K | C$ 4.18K | C$ -81.19K |
Operating Cash Flow | C$ -70.01K | C$ -87.91K | C$ -51.35K | C$ 4.99K | C$ -80.00K |
Investing Cash Flow | C$ -1.20K | C$ -2.12K | C$ -5.33K | C$ 1.60K | C$ -1.20K |
Financing Cash Flow | C$ 65.16K | C$ 93.62K | C$ 177.13K | C$ -66.20K | C$ 80.12K |