Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -15.00 | $ -15.00 | - | $ 30.00 | $ -15.00 |
EBIT | $ -136.60K | $ -50.74K | $ -65.75K | $ -949.92K | $ -199.25K |
EBITDA | $ -135.94K | $ -50.09K | $ -65.10K | $ -949.11K | $ -198.45K |
Net Income Common Stockholders | $ -138.07K | $ -54.15K | $ -67.14K | $ -949.58K | $ -209.09K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 226.00 | $ 305.00 | $ 400.00 | $ 782.00 | $ 29.56K |
Total Assets | $ 47.55K | $ 44.84K | $ 44.29K | $ 65.07K | $ 295.68K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.41M | $ 1.27M | $ 1.21M | $ 1.15M | $ 780.80K |
Stockholders Equity | $ -1.36M | $ -1.22M | $ -1.16M | $ -1.09M | $ -485.13K |
Cash Flow | - | ||||
Free Cash Flow | $ -280.00 | $ -18.00 | $ -6.66K | $ -27.90K | $ -39.45K |
Operating Cash Flow | $ -280.00 | $ -18.00 | $ -6.66K | $ -27.90K | $ -39.45K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | $ 6.40K | $ -1.36K | $ 65.20K |