Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 13.90M | $ 11.09M | $ 13.73M | $ 14.78M | $ 15.18M |
Gross Profit | $ 874.00K | $ -439.00K | $ -1.66M | $ 1.25M | $ 3.08M |
EBIT | $ -4.65M | $ -4.96M | $ -6.65M | $ -3.40M | $ -3.26M |
EBITDA | $ -2.98M | $ -3.36M | $ -5.03M | $ -1.79M | $ -1.87M |
Net Income Common Stockholders | $ -7.83M | $ -8.10M | $ -9.88M | $ -6.18M | $ -5.33M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.09M | $ 645.00K | $ 650.00K | $ 1.07M | $ 5.89M |
Total Assets | $ 51.18M | $ 49.68M | $ 53.93M | $ 67.83M | $ 71.10M |
Total Debt | $ 69.56M | $ 64.76M | $ 64.03M | $ 60.78M | $ 59.05M |
Net Debt | $ 68.47M | $ 64.11M | $ 63.38M | $ 59.71M | $ 53.16M |
Total Liabilities | $ 90.19M | $ 81.28M | $ 78.52M | $ 77.97M | $ 76.13M |
Stockholders Equity | $ -39.01M | $ -31.59M | $ -24.59M | $ -15.10M | $ -10.00M |
Cash Flow | - | ||||
Free Cash Flow | $ -114.00K | $ 977.00K | $ -909.00K | $ -5.50M | $ -14.48M |
Operating Cash Flow | $ -114.00K | $ 989.00K | $ -694.00K | $ -4.14M | $ -13.58M |
Investing Cash Flow | - | $ -12.00K | $ -215.00K | $ -1.35M | $ -900.00K |
Financing Cash Flow | $ 569.00K | $ -958.00K | $ 402.00K | $ 709.00K | $ 19.21M |