Sprout AI (BYFM) AI Stock Analysis

• Market Cap: N/A
• Dividend Yield: N/A
• Average Volume (3M): 0.00
• Price to Earnings (P/E): ―
• Beta (1Y): 0.00
• Revenue Growth: -99.99%
• EPS Growth: 6.98%
• Country: CA
• Employees: N/A
• Sector: Technology
• Sector Strength: 94
• Industry: Software - Application
• EPS (TTM): N/A
• Shares Outstanding: 90,964,806
• 10 Day Avg. Volume: 0
• 30 Day Avg. Volume: 0
• PEG Ratio: -0.16
• Price to Book (P/B): -0.61
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -3.61
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: 11.58
• Enterprise Value/Gross Profit: -1.21K
• Enterprise Value/Ebitda: -1.97
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 49 Neutral
• Price Target: C$0.00 ▼(-100.00%Downside)

The overall score reflects significant financial distress and negative valuation metrics, which are partially offset by positive corporate event developments. Financial performance and technical analysis are major concerns, while strategic moves provide some optimism for future growth.

Sprout AI Business Overview & Revenue Model

Company Description

Sprout A.I. S.A. engages in the planning, designing, manufacturing, and assembling vertical urban and controlled environment agriculture and farming cultivation equipment. It offers multi-level rolling racks with self-contained and environment-controlled habitats. The company was incorporated in 2018 and is based in Panama City, Panama. Sprout A.I. S.A. operates as a subsidiary of Theracann International Benchmark Corporation.

How the Company Makes Money

Sprout AI generates revenue primarily through the sale and licensing of its AI-powered agricultural technologies and solutions. The company's revenue streams include direct sales of intelligent monitoring equipment, subscription-based access to its advanced analytics software, and maintenance and support services for its technology platforms. Additionally, Sprout AI may engage in strategic partnerships with large agricultural enterprises and technology firms to expand its market reach and enhance its product offerings. These partnerships can also involve joint ventures or co-development agreements, contributing to the company's earnings.

Sprout AI Financial Statement Overview

Summary

The company is facing severe financial difficulties, marked by declining revenues, negative profitability metrics, and a heavily leveraged balance sheet. Significant risks to sustainability are highlighted by negative cash flows and insolvency risks.

Income Statement

The company exhibits significant financial struggles, with negative gross and net profit margins, indicating a lack of profitability. Revenue has seen sharp declines, dropping from $884,016 in 2023 to just $79 in 2025, a concerning trend for future prospects. EBIT and EBITDA margins are also negative, reflecting operational inefficiencies and a challenging business environment.

Balance Sheet

The balance sheet shows high financial leverage with a negative stockholders' equity, suggesting potential insolvency risk. The debt-to-equity ratio is not calculable due to negative equity, highlighting excessive liabilities relative to the company's assets. The equity ratio is negative, further emphasizing the financial instability and risk exposure.

Cash Flow

Cash flow metrics indicate operational challenges, with negative operating and free cash flows. The company has not been able to generate positive free cash flow, impacting its ability to reinvest or return value to shareholders. The operating cash flow to net income ratio is unfavorable, emphasizing cash generation issues amidst ongoing losses.

Breakdown	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Dec 2020
Income Statement
Total Revenue	79.00	240.70K	884.02K	90.11K	0.00
Gross Profit	-221.00	11.61K	-152.96K	45.49K	0.00
EBITDA	-865.96K	-655.15K	-803.08K	-1.33M	-457.30K
Net Income	-1.15M	-1.19M	-1.33M	-5.17M	-768.52K
Balance Sheet
Total Assets	1.22M	1.47M	2.11M	2.66M	1.52M
Cash, Cash Equivalents and Short-Term Investments	1.15K	6.81K	27.77K	341.75K	50.00
Total Debt	2.25M	1.61M	1.45M	3.20M	1.13M
Total Liabilities	6.42M	5.52M	4.97M	4.19M	3.35M
Stockholders Equity	-5.20M	-4.05M	-2.86M	-1.54M	-1.83M
Cash Flow
Free Cash Flow	-1.02M	-1.25M	-339.72K	-785.82K	110.48K
Operating Cash Flow	-993.20K	-1.08M	-27.61K	-621.97K	110.48K
Investing Cash Flow	-26.27K	-105.72K	-250.86K	721.18K	0.00
Financing Cash Flow	1.01M	1.17M	-35.51K	174.15K	-110.43K

Sprout AI Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	63 Neutral	$34.60B	5.43	-11.64%	2.14%	5.30%	-18.55%
BYFM	49 Neutral		―	29.27%	―	-99.99%	6.98%
TBIX	41 Neutral	C$3.47M	―		―	-1.90%	81.86%
IAI	38 Underperform	C$5.58M	―		―	21.41%	70.98%
CRYBF	―	$5.20M	―	-638.95%	―	―	―
VSBGF	―	$3.23M	―		―	―	―
WHIP	―	C$1.75M	―		―	―	―

Sprout AI Corporate Events

TheraCann and Sprout AI Resolve Legal Dispute, Focus on Strategic Growth

TheraCann International and its subsidiary, Sprout AI, have reached a confidential settlement with K2 Principal Fund LP, resolving all legal disputes and allowing the companies to focus on their strategic growth plans. This settlement paves the way for the completion of a business amalgamation to form Beyond Farming and the execution of new projects, reinforcing their commitment to operational excellence and stakeholder value.

Sprout AI Unveils Strategic Moves at Annual General Meeting

Sprout AI announced the results of its Annual General Meeting, highlighting key developments including the appointment of auditors and the election of directors. The company is undergoing a strategic transformation, expanding its crop portfolio and preparing for an amalgamation with TheraCann International Benchmark Corp. This move aims to position Sprout AI as a leader in controlled environment agriculture, with plans to resume public trading under a new name, Beyond Farming Inc., by mid-July 2025.