Mar 25 | Mar 24 | Mar 23 | Mar 22 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 79.00 | $ 240.70K | $ 884.02K | $ 90.11K | $ 0.00 |
Gross Profit | $ -221.00 | $ 11.61K | $ -152.96K | $ 45.49K | $ 0.00 |
Operating Income | $ -1.15M | $ -1.35M | $ -1.42M | $ -1.47M | $ -558.21K |
EBITDA | $ -865.96K | $ -655.15K | $ -803.08K | $ -1.33M | $ -457.30K |
Net Income | $ -1.15M | $ -1.19M | $ -1.33M | $ -5.17M | $ -768.52K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.15K | $ 6.81K | $ 27.77K | $ 341.75K | $ 50.00 |
Total Assets | $ 1.22M | $ 1.47M | $ 2.11M | $ 2.66M | $ 1.52M |
Total Debt | $ 2.25M | $ 1.61M | $ 1.45M | $ 3.20M | $ 1.13M |
Net Debt | $ 2.24M | $ 1.60M | $ 1.42M | $ 2.85M | $ 1.13M |
Total Liabilities | $ 6.42M | $ 5.52M | $ 4.97M | $ 4.19M | $ 3.35M |
Stockholders' Equity | $ -5.20M | $ -4.05M | $ -2.86M | $ -1.54M | $ -1.83M |
Cash Flow | |||||
Free Cash Flow | $ -1.02M | $ -1.25M | $ -339.72K | $ -785.82K | $ 110.48K |
Operating Cash Flow | $ -993.20K | $ -1.08M | $ -27.61K | $ -621.97K | $ 110.48K |
Investing Cash Flow | $ -26.27K | $ -105.72K | $ -250.86K | $ 721.18K | $ 0.00 |
Financing Cash Flow | $ 1.01M | $ 1.17M | $ -35.51K | $ 174.15K | $ -110.43K |