Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 90.51M | C$ 54.53M | C$ 66.73M | C$ 99.61M | C$ 51.97M |
Gross Profit | C$ 3.97M | C$ 4.83M | C$ 4.42M | C$ 5.17M | C$ 7.29M |
Operating Income | C$ -2.78M | C$ -1.12M | C$ -2.12M | C$ -6.73M | C$ 2.14M |
EBITDA | C$ -14.56M | C$ -8.08M | C$ -1.32M | C$ -12.22M | C$ 2.48M |
Net Income | C$ -17.78M | C$ -12.02M | C$ -5.99M | C$ -13.60M | C$ -2.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 25.25M | C$ 11.89M | C$ 9.95M | C$ 13.40M | C$ 4.05M |
Total Assets | C$ 28.02M | C$ 14.91M | C$ 14.02M | C$ 23.56M | C$ 12.12M |
Total Debt | C$ 39.55M | C$ 23.12M | C$ 18.86M | C$ 15.91M | C$ 11.60M |
Net Debt | C$ 36.68M | C$ 21.45M | C$ 14.91M | C$ 11.11M | C$ 7.55M |
Total Liabilities | C$ 41.02M | C$ 24.06M | C$ 19.86M | C$ 17.57M | C$ 13.00M |
Stockholders' Equity | C$ -12.99M | C$ -9.15M | C$ -5.83M | C$ 5.99M | C$ -872.20K |
Cash Flow | |||||
Free Cash Flow | C$ -3.07M | C$ -3.56M | C$ -9.79M | C$ -5.06M | C$ -7.41M |
Operating Cash Flow | C$ -3.07M | C$ -3.56M | C$ -9.08M | C$ -2.43M | C$ -5.72M |
Investing Cash Flow | C$ 1.07M | C$ 78.20K | C$ -720.86K | C$ -3.12M | C$ -1.89M |
Financing Cash Flow | C$ 3.21M | C$ -1.89M | C$ 8.94M | C$ 6.30M | C$ 10.49M |