| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.96M | 90.51M | 54.53M | 66.73M | 99.61M |
| Gross Profit | 3.67M | 3.97M | 4.83M | 4.42M | 5.17M |
| EBITDA | -2.11M | -14.56M | -8.08M | -1.52M | -12.22M |
| Net Income | -793.16K | -17.78M | -12.02M | -5.99M | -13.60M |
Balance Sheet | |||||
| Total Assets | 29.91M | 28.02M | 14.91M | 14.02M | 23.56M |
| Cash, Cash Equivalents and Short-Term Investments | 27.71M | 25.25M | 11.89M | 9.95M | 13.40M |
| Total Debt | 36.25M | 39.55M | 23.12M | 18.86M | 15.91M |
| Total Liabilities | 37.77M | 41.02M | 24.06M | 19.86M | 17.57M |
| Stockholders Equity | -7.86M | -12.99M | -9.15M | -5.83M | 5.99M |
Cash Flow | |||||
| Free Cash Flow | -4.44M | -3.07M | -3.56M | -9.79M | -5.06M |
| Operating Cash Flow | -4.37M | -3.07M | -3.56M | -9.08M | -2.43M |
| Investing Cash Flow | -6.71M | 1.07M | 3.18M | -720.86K | -3.12M |
| Financing Cash Flow | 11.35M | 3.21M | -1.89M | 8.94M | 6.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | C$21.00M | 7.22 | -63.28% | ― | 36.80% | 9.34% | |
50 Neutral | C$8.19M | -12.02 | -277.20% | ― | ― | -15.07% | |
50 Neutral | C$6.43M | -3.12 | -66.57% | ― | -51.53% | 3.62% | |
44 Neutral | C$49.53M | -5.39 | -8.68% | ― | 39.64% | -70.96% | |
41 Neutral | C$21.12M | -33.78 | ― | ― | 72.86% | -2.13% | |
41 Neutral | C$9.55M | -2.83 | -13.56% | ― | 40.83% | -123.25% |