Oct 24 | Oct 23 | Oct 22 | Oct 21 | Oct 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -162.90K | $ -101.32K | $ -177.70K | $ -86.38K | $ -73.74K |
EBITDA | $ -877.22K | $ -93.39K | $ -152.65K | $ -84.16K | $ -69.55K |
Net Income | $ -877.22K | $ -93.39K | $ -152.65K | $ -84.16K | $ -69.55K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 58.58K | $ 919.37K | $ 1.04M | $ 849.00K | $ 902.20K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -49.33K | $ -280.28K | $ -395.54K | $ -361.30K | $ -480.42K |
Total Liabilities | $ 46.63K | $ 30.20K | $ 60.18K | $ 10.00K | $ 14.03K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -230.95K | $ -137.76K | $ -201.96K | $ -88.84K | $ -70.52K |
Operating Cash Flow | $ -155.41K | $ -118.83K | $ -129.12K | $ -88.84K | $ -70.52K |
Investing Cash Flow | |||||
Financing Cash Flow |