Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -947.74K | $ -1.66M | $ -454.07K | $ -1.37M | $ -1.33M |
EBITDA | $ -909.31K | $ -399.46K | $ -421.16K | $ -1.34M | $ -1.29M |
Net Income Common Stockholders | $ -947.74K | $ -1.65M | $ -454.49K | $ -1.37M | $ -1.33M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.22M | $ 383.01K | $ 642.53K | $ 1.09M | $ 2.42M |
Total Assets | $ 7.30M | $ 6.48M | $ 8.14M | $ 7.85M | $ 9.27M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 740.43K | $ 513.00K | $ 537.45K | $ 574.90K | $ 651.27K |
Stockholders Equity | $ 6.56M | $ 5.96M | $ 7.60M | $ 7.27M | $ 8.62M |
Cash Flow | - | ||||
Free Cash Flow | $ -630.70K | $ -256.46K | $ -416.05K | $ -1.32M | $ -1.49M |
Operating Cash Flow | $ -606.62K | $ -256.46K | $ -416.05K | $ -1.32M | $ -1.47M |
Investing Cash Flow | $ -24.08K | $ 13.38K | - | - | $ -23.58K |
Financing Cash Flow | $ 1.47M | $ -16.43K | $ -30.33K | $ -2.65K | $ 3.82M |