Top Page
Bunker Hill Mining
(BNKR)
Bunker Hill Mining (BNKR) vs. iShares MSCI Canada ETF (EWC)
Bunker Hill Mining Business Overview & Revenue Model
Bunker Hill Mining Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -593.04K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -11.67M | -18.40M | -3.53M | 5.79M | -6.00M | -30.64M |
| Net Income | -35.10M | -25.34M | -13.43M | 898.59K | -6.40M | -31.32M |
Balance Sheet | ||||||
| Total Assets | 149.92M | 97.60M | 61.99M | 32.93M | 4.07M | 732.88K |
| Cash, Cash Equivalents and Short-Term Investments | 52.05M | 3.79M | 20.10M | 708.11K | 555.00K | 61.97K |
| Total Debt | 80.59M | 117.67M | 70.27M | 36.07M | 2.56M | 2.65M |
| Total Liabilities | 132.90M | 149.74M | 88.36M | 59.11M | 38.31M | 33.97M |
| Stockholders Equity | 17.02M | -52.14M | -26.37M | -26.18M | -34.24M | -33.24M |
Cash Flow | ||||||
| Free Cash Flow | -69.00M | -51.06M | -23.73M | -33.33M | -11.47M | -4.17M |
| Operating Cash Flow | -14.21M | -10.42M | -12.33M | -22.50M | -11.37M | -3.95M |
| Investing Cash Flow | -57.62M | -40.64M | -11.40M | -11.17M | -94.69K | -219.53K |
| Financing Cash Flow | 106.61M | 32.74M | 43.12M | 40.37M | 8.38M | 4.20M |
Bunker Hill Mining Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$171.47M | -64.84 | -5.64% | ― | ― | 13.33% | |
54 Neutral | C$126.70M | -18.14 | -8.15% | ― | 52.70% | 60.33% | |
52 Neutral | C$378.93M | -18.68 | -43.69% | ― | ― | -175.76% | |
52 Neutral | C$451.42M | -16.67 | -111.62% | ― | 5.58% | 50.96% | |
50 Neutral | C$170.38M | -13.11 | -26.99% | ― | ― | 49.02% | |
46 Neutral | C$307.44M | -3.84 | ― | ― | ― | ― |
Bunker Hill Mining Corporate Events
Bunker Hill Mining reported substantial progress in 2025 toward restarting the Bunker Hill Mine, highlighting a third consecutive year without lost-time injuries, full environmental permit compliance, and completion of all necessary regulatory approvals for operations. The company advanced its technical and operational readiness by refining mine plans to prioritize higher-grade silver extraction, completing metallurgical test work that supports robust recoveries for silver, lead, and zinc, and collaborating with VRIFY’s AI platform to identify additional high-grade silver targets near existing infrastructure. Underground rehabilitation, ventilation, water management, and access development are largely in place to support the first three years of ore, while surface infrastructure and processing facilities reached late-stage construction, with the processing plant at 88% completion and phased commissioning starting in January to enable a planned mine restart in the first half of 2026. The balance sheet was also significantly strengthened through a refinancing that extended debt maturities, cut overall debt, and reduced the cost of capital, collectively positioning Bunker Hill as an emerging U.S. critical metals producer poised to transition from development to production and free cash generation in 2026.
The most recent analyst rating on (TSE:BNKR) stock is a Hold with a C$0.22 price target. To see the full list of analyst forecasts on Bunker Hill Mining stock, see the TSE:BNKR Stock Forecast page.
Bunker Hill Mining Corp. has chosen to satisfy US$268,333.33 in interest obligations on its 5.0% Series 1 and Series 2 secured convertible debentures by issuing 1,578,430 common shares at US$0.17 per share, a move that preserves cash while modestly diluting existing shareholders. Most of these interest shares will go to accounts managed by Sprott Private Resource Streaming and Royalty Corp., making the transaction a related-party deal under Canadian securities rules, though the company is using standard exemptions as the value is below 25% of its market capitalization. Separately, Bunker Hill will issue 328,831 shares for consulting services to Henderson House Holdings, LLC, which is supporting the company’s government relations and financing efforts in Washington, D.C., under a fee and bonus structure linked to future fundraising milestones. All share issuances remain subject to regulatory approval, including from the TSX Venture Exchange, and will carry statutory hold periods under Canadian securities law, underscoring the company’s continued reliance on equity-based payments to manage liquidity and advance its financing and strategic initiatives.
Bunker Hill Mining Corp. has completed the acquisition of the Ranger-Page Project in Idaho’s Silver Valley, consolidating a key area of the Coeur d’Alene Mining District. This acquisition, which includes past-producing mines and an extensive geological database, is expected to extend the operational life of Bunker Hill’s assets, enhance economies of scale, and provide a platform for future resource development. The transaction involves a $2.4 million consideration in Bunker Hill shares, with a structured escrow payment schedule. This strategic move positions Bunker Hill to strengthen its development pipeline while focusing on restarting operations and initiating concentrate production.
Bunker Hill Mining Corp. has successfully closed the sixth tranche of its silver loan facility with Monetary Metals Bond III LLC, securing US$2,521,215, equivalent to 50,384 ounces of silver. This financing is instrumental in advancing the company’s efforts to restart and expand the Bunker Hill Mine, aligning with its vision of delivering value to stakeholders and leveraging historic opportunities with modern mining practices.
Bunker Hill Mining Corp. has entered into an agreement to issue shares to settle deferred share units (DSUs) with a former director for services rendered in 2023 and 2024. The company will issue 615,384 shares at a price of C$0.195 per share, with the remaining balance paid in cash, to preserve cash for the potential restart and development of the Bunker Hill Mine. The transaction is subject to regulatory approvals, and the issued shares will be subject to hold periods under Canadian and U.S. securities laws.
Bunker Hill Mining Corp. has made significant progress in its efforts to restart the Bunker Hill Mine in Idaho’s Silver Valley, with the project on track for completion in the first half of 2026. The company has strengthened its financial position and advanced its operational plans, including safety compliance, equipment procurement, and resource planning, to ensure a successful restart. The project is designed to generate strong margins across various metal price scenarios, with a focus on capital efficiency and cash flow generation.
Bunker Hill Mining Corp. has announced the approval of equity compensation grants, including 3,980,071 restricted stock units and incentive stock options for its directors and officers. This move is part of the company’s strategic efforts to align management interests with shareholder value and support the sustainable development and restart of the Bunker Hill Mine, potentially enhancing its market positioning and operational capabilities.