Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.12M | C$ 6.48M | C$ 8.15M | C$ 7.65M | C$ 5.23M |
Gross Profit | C$ 1.29M | C$ 3.38M | C$ 6.48M | C$ 6.12M | C$ 3.59M |
Operating Income | C$ -1.43M | C$ -1.10M | C$ 444.00K | C$ -351.00K | C$ -2.48M |
EBITDA | C$ -3.03M | C$ -11.29M | C$ 1.96M | C$ 745.00K | C$ 6.17M |
Net Income | C$ -4.18M | C$ -12.73M | C$ 703.00K | C$ -374.00K | C$ 3.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 708.00K | C$ 692.00K | C$ 795.00K | C$ 5.41M | C$ 4.53M |
Total Assets | C$ 30.64M | C$ 34.36M | C$ 49.70M | C$ 48.58M | C$ 44.25M |
Total Debt | C$ 1.70M | C$ 0.00 | C$ 32.00K | C$ 68.00K | C$ 99.00K |
Net Debt | C$ 992.00K | C$ -692.00K | C$ -763.00K | C$ -5.34M | C$ -4.43M |
Total Liabilities | C$ 6.60M | C$ 6.66M | C$ 8.16M | C$ 6.66M | C$ 5.52M |
Stockholders' Equity | C$ 24.04M | C$ 27.71M | C$ 41.53M | C$ 41.92M | C$ 38.73M |
Cash Flow | |||||
Free Cash Flow | C$ -448.00K | C$ -747.00K | C$ -3.38M | C$ -2.26M | C$ -892.00K |
Operating Cash Flow | C$ -392.00K | C$ -273.00K | C$ 2.11M | C$ 835.00K | C$ 301.00K |
Investing Cash Flow | C$ 265.00K | C$ 228.00K | C$ -6.71M | C$ -4.06M | C$ -680.00K |
Financing Cash Flow | C$ 139.00K | C$ -32.00K | C$ -40.00K | C$ 4.12M | C$ 3.83M |