Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 127.29M | C$ 100.01M | C$ 72.93M | C$ 54.31M | C$ 38.38M |
Gross Profit | C$ 74.25M | C$ 52.78M | C$ 32.24M | C$ 26.39M | C$ 20.19M |
Operating Income | C$ -10.65M | C$ -24.45M | C$ -51.98M | C$ -32.30M | C$ -8.35M |
EBITDA | C$ -1.40M | C$ -15.92M | C$ -46.49M | C$ -27.96M | C$ -3.68M |
Net Income | C$ -12.60M | C$ -25.55M | C$ -53.65M | C$ -33.30M | C$ -8.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 43.11M | C$ 15.99M | C$ 30.94M | C$ 54.52M | C$ 51.52M |
Total Assets | C$ 146.88M | C$ 109.12M | C$ 108.05M | C$ 109.30M | C$ 88.61M |
Total Debt | C$ 13.59M | C$ 11.10M | C$ 11.25M | C$ 2.37M | C$ 1.56M |
Net Debt | C$ -2.52M | C$ -384.00K | C$ -11.19M | C$ -32.06M | C$ -26.96M |
Total Liabilities | C$ 89.27M | C$ 75.92M | C$ 55.69M | C$ 35.96M | C$ 22.28M |
Stockholders' Equity | C$ 57.61M | C$ 33.20M | C$ 52.36M | C$ 73.34M | C$ 66.33M |
Cash Flow | |||||
Free Cash Flow | C$ -6.46M | C$ -29.42M | C$ -59.22M | C$ -34.43M | C$ -12.67M |
Operating Cash Flow | C$ 1.91M | C$ -22.07M | C$ -50.56M | C$ -28.97M | C$ -9.16M |
Investing Cash Flow | C$ -30.46M | C$ -3.46M | C$ 249.00K | C$ -3.05M | C$ -9.15M |
Financing Cash Flow | C$ 32.59M | C$ 9.23M | C$ 32.23M | C$ 38.72M | C$ 34.29M |