| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 103.92M | 101.14M | 69.73M | 102.37M | 83.80M | 104.50M |
| Gross Profit | 10.84M | 2.40M | -21.98M | -21.83M | -13.08M | 14.01M |
| EBITDA | -72.69M | -77.38M | -309.29M | -129.42M | -145.10M | -103.32M |
| Net Income | -81.35M | -92.49M | -324.25M | -177.72M | -173.49M | -114.40M |
Balance Sheet | ||||||
| Total Assets | 663.56M | 681.15M | 777.31M | 1.08B | 1.25B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 521.23M | 530.29M | 606.05M | 753.24M | 915.74M | 1.13B |
| Total Debt | 20.94M | 22.10M | 23.89M | 17.90M | 15.73M | 17.12M |
| Total Liabilities | 85.15M | 92.29M | 104.32M | 86.33M | 88.17M | 112.73M |
| Stockholders Equity | 578.36M | 588.86M | 672.99M | 991.22M | 1.16B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | -47.50M | -67.17M | -135.72M | -145.94M | -166.68M | -95.18M |
| Operating Cash Flow | -39.33M | -57.15M | -108.10M | -104.57M | -132.20M | -80.48M |
| Investing Cash Flow | -19.76M | -21.31M | -36.51M | -54.28M | -75.56M | -85.63M |
| Financing Cash Flow | -2.73M | -2.63M | -1.53M | -3.68M | -2.41M | 526.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | C$1.83B | -16.17 | -13.49% | ― | 45.35% | 73.20% | |
48 Neutral | C$76.24M | -7.30 | 6908.84% | ― | -79.89% | 25.57% | |
43 Neutral | C$84.80M | -26.63 | 117.66% | ― | -4.59% | -68.97% | |
42 Neutral | C$37.37M | -2.29 | ― | ― | 151.13% | 48.52% |