| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 101.14M | 69.73M | 102.37M | 83.80M | 104.50M |
| Gross Profit | 2.40M | -21.98M | -21.83M | -13.08M | 14.01M |
| EBITDA | -77.38M | -309.29M | -129.42M | -145.10M | -103.32M |
| Net Income | -92.49M | -324.25M | -177.72M | -173.49M | -114.40M |
Balance Sheet | |||||
| Total Assets | 681.15M | 777.31M | 1.08B | 1.25B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 530.29M | 606.05M | 753.24M | 915.74M | 1.13B |
| Total Debt | 22.10M | 23.89M | 17.90M | 15.73M | 17.12M |
| Total Liabilities | 92.29M | 104.32M | 86.33M | 88.17M | 112.73M |
| Stockholders Equity | 588.86M | 672.99M | 991.22M | 1.16B | 1.33B |
Cash Flow | |||||
| Free Cash Flow | -67.17M | -135.72M | -145.94M | -166.68M | -95.18M |
| Operating Cash Flow | -57.15M | -108.10M | -104.57M | -132.20M | -80.48M |
| Investing Cash Flow | -21.31M | -36.51M | -54.28M | -75.56M | -85.63M |
| Financing Cash Flow | -2.63M | -1.53M | -3.68M | -2.41M | 526.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | C$1.04B | -10.77 | -14.67% | ― | 1.18% | 62.71% | |
47 Neutral | C$107.48M | -4.02 | 125.90% | ― | -6.83% | 46.97% | |
43 Neutral | C$55.91M | -4.20 | -2067.79% | ― | -48.39% | 9.17% | |
40 Underperform | C$40.09M | 29.08 | ― | ― | 46.49% | 42.37% |