Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 17.53M | C$ 12.05M | C$ 10.03M | C$ 8.54M | C$ 7.04M |
Gross Profit | C$ 5.83M | C$ 4.63M | C$ 3.55M | C$ 2.29M | C$ 1.66M |
Operating Income | C$ 1.77M | C$ 912.34K | C$ 572.34K | C$ 409.54K | C$ -1.49K |
EBITDA | C$ 1.73M | C$ 1.27M | C$ 986.03K | C$ 761.42K | C$ -1.60M |
Net Income | C$ 814.05K | C$ 554.63K | C$ 2.08M | C$ 416.52K | C$ -1.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.46M | C$ 4.63M | C$ 3.23M | C$ 2.56M | C$ 2.47M |
Total Assets | C$ 12.28M | C$ 9.77M | C$ 8.71M | C$ 5.66M | C$ 5.64M |
Total Debt | C$ 728.27K | C$ 805.69K | C$ 742.72K | C$ 34.71K | C$ 23.92K |
Net Debt | C$ -3.73M | C$ -3.83M | C$ -2.48M | C$ -2.52M | C$ -2.44M |
Total Liabilities | C$ 3.72M | C$ 2.60M | C$ 2.06M | C$ 1.07M | C$ 1.60M |
Stockholders' Equity | C$ 8.56M | C$ 7.17M | C$ 6.65M | C$ 4.58M | C$ 4.04M |
Cash Flow | |||||
Free Cash Flow | C$ -573.39K | C$ 1.47M | C$ 606.22K | C$ -4.06K | C$ 34.37K |
Operating Cash Flow | C$ -559.74K | C$ 1.48M | C$ 640.16K | C$ 690.08K | C$ 840.20K |
Investing Cash Flow | C$ -13.65K | C$ -10.63K | C$ -33.94K | C$ -694.14K | C$ -805.84K |
Financing Cash Flow | C$ -127.16K | C$ -68.10K | C$ 62.13K | C$ 96.11K | C$ 40.00K |