Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.83M | C$ 2.79M | C$ 2.71M | C$ 2.63M | C$ 3.02M |
Gross Profit | C$ 2.39M | C$ 2.38M | C$ 2.29M | C$ 2.12M | C$ 2.37M |
Operating Income | C$ 1.08M | C$ 1.08M | C$ 2.70M | C$ 749.26K | C$ -2.27M |
EBITDA | C$ 1.08M | C$ 1.08M | C$ 995.86K | C$ 749.26K | C$ 951.45K |
Net Income | C$ 2.85M | C$ 124.48K | C$ -778.35K | C$ 5.67M | C$ 3.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.87M | C$ 3.61M | C$ 4.85M | C$ 4.45M | C$ 5.56M |
Total Assets | C$ 38.92M | C$ 37.39M | C$ 40.33M | C$ 43.02M | C$ 37.50M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -169.73K | C$ -241.75K | C$ -135.05K | C$ -380.76K | C$ -827.00K |
Total Liabilities | C$ 5.66M | C$ 5.41M | C$ 5.46M | C$ 6.22M | C$ 5.36M |
Stockholders' Equity | C$ 33.26M | C$ 31.98M | C$ 34.87M | C$ 36.80M | C$ 32.14M |
Cash Flow | |||||
Free Cash Flow | C$ 704.59K | C$ 1.64M | C$ 904.99K | C$ 166.77K | C$ 343.23K |
Operating Cash Flow | C$ 704.59K | C$ 1.64M | C$ 904.99K | C$ 166.77K | C$ 343.23K |
Investing Cash Flow | C$ 670.07K | C$ 1.72M | C$ 295.99K | C$ 833.67K | C$ 1.04M |
Financing Cash Flow | C$ -1.45M | C$ -3.26M | C$ -1.45M | C$ -1.45M | C$ -1.45M |