Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 463.63M | $ 465.62M | $ 357.61M | $ 155.11M | $ 75.20M |
Gross Profit | $ 202.44M | $ 190.44M | $ 138.10M | $ 103.10M | $ 26.26M |
Operating Income | $ -37.21M | $ -243.02M | $ -56.01M | $ 16.12M | $ -37.47M |
EBITDA | $ 84.60M | $ -67.66M | $ 87.69M | $ 17.21M | $ -20.77M |
Net Income | $ -272.43M | $ -245.47M | $ -16.95M | $ -176.33M | $ -164.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 50.77M | $ 80.64M | $ 154.34M | $ 127.24M | $ 8.40M |
Total Assets | $ 1.46B | $ 1.76B | $ 1.86B | $ 615.87M | $ 355.10M |
Total Debt | $ 597.77M | $ 621.66M | $ 483.82M | $ 190.62M | $ 58.12M |
Net Debt | $ 547.00M | $ 541.02M | $ 329.48M | $ 63.38M | $ 49.71M |
Total Liabilities | $ 889.20M | $ 928.56M | $ 839.85M | $ 465.01M | $ 186.51M |
Stockholders' Equity | $ 581.78M | $ 833.32M | $ 1.02B | $ 150.86M | $ 168.59M |
Cash Flow | |||||
Free Cash Flow | $ -12.44M | $ -96.66M | $ -127.78M | $ 21.74M | $ -10.84M |
Operating Cash Flow | $ 27.16M | $ -34.16M | $ -27.78M | $ 36.51M | $ 3.57M |
Investing Cash Flow | $ -24.15M | $ -66.50M | $ -219.63M | $ -62.25M | $ 5.24M |
Financing Cash Flow | $ -32.89M | $ 26.96M | $ 274.51M | $ 144.57M | $ -1.50M |