Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -987.37K | C$ -412.25K | C$ -340.64K | C$ -167.48K |
Operating Income | C$ -17.33M | C$ -13.98M | C$ -13.12M | C$ -10.72M | C$ -6.51M |
EBITDA | C$ -16.10M | C$ -12.66M | C$ -12.60M | C$ -10.07M | C$ -5.92M |
Net Income | C$ -31.44M | C$ -11.45M | C$ -32.16M | C$ -13.09M | C$ -3.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 28.28M | C$ 156.59M | C$ 194.09M | C$ 132.48M | C$ 55.84M |
Total Assets | C$ 1.71B | C$ 1.12B | C$ 656.75M | C$ 469.79M | C$ 352.67M |
Total Debt | C$ 610.09M | C$ 164.84M | C$ 1.71M | C$ 1.24M | C$ 846.64K |
Net Debt | C$ 581.82M | C$ 8.25M | C$ -192.38M | C$ -130.12M | C$ -51.00M |
Total Liabilities | C$ 1.12B | C$ 539.42M | C$ 79.32M | C$ 50.46M | C$ 93.44M |
Stockholders' Equity | C$ 590.85M | C$ 581.36M | C$ 577.43M | C$ 419.33M | C$ 259.24M |
Cash Flow | |||||
Free Cash Flow | C$ -491.59M | C$ -401.34M | C$ -102.97M | C$ -89.37M | C$ -148.98M |
Operating Cash Flow | C$ -8.81M | C$ -4.92M | C$ -6.05M | C$ -5.73M | C$ -4.13M |
Investing Cash Flow | C$ -457.78M | C$ -421.98M | C$ -96.79M | C$ -79.66M | C$ -149.68M |
Financing Cash Flow | C$ 333.59M | C$ 389.40M | C$ 165.58M | C$ 164.90M | C$ 174.16M |