| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -275.11K | -39.90K | -41.12K | -40.71K | -29.34K |
| EBITDA | -1.72M | -876.00K | -2.66M | -4.12M | -3.62M |
| Net Income | -3.64M | -2.93M | -4.44M | -4.96M | -3.65M |
Balance Sheet | |||||
| Total Assets | 53.87M | 36.46M | 17.48M | 16.13M | 13.41M |
| Cash, Cash Equivalents and Short-Term Investments | 7.95M | 93.46K | 637.93K | 430.10K | 1.05M |
| Total Debt | 35.80M | 20.09M | 6.60M | 296.50K | 2.20M |
| Total Liabilities | 37.83M | 23.88M | 7.26M | 1.06M | 2.65M |
| Stockholders Equity | 17.26M | 13.80M | 11.44M | 16.30M | 11.98M |
Cash Flow | |||||
| Free Cash Flow | -11.50M | -15.21M | -4.95M | -2.72M | -2.11M |
| Operating Cash Flow | -1.93M | 405.46K | -1.73M | -1.81M | -1.87M |
| Investing Cash Flow | -9.98M | -16.03M | -3.55M | -3.12M | -2.31M |
| Financing Cash Flow | 17.44M | 16.16M | 6.76M | 3.81M | 5.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$67.01M | 20.29 | 7.08% | ― | 26.16% | -8.73% | |
55 Neutral | C$152.65M | -5.90 | -331.25% | ― | ― | -97.52% | |
46 Neutral | C$89.06M | -9.42 | -74.18% | ― | ― | 42.92% | |
44 Neutral | C$84.16M | 67.93 | -18.96% | ― | ― | -24.16% | |
44 Neutral | C$123.86M | -28.84 | -3.65% | ― | ― | 29.51% | |
43 Neutral | C$86.79M | -211.93 | -7.39% | ― | ― | -127.89% |