| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -446.18K | -275.11K | -39.90K | -41.12K | -40.71K | -29.34K |
| EBITDA | -5.27M | -1.72M | -876.00K | -2.66M | -4.12M | -3.62M |
| Net Income | -6.08M | -3.64M | -2.93M | -4.44M | -4.96M | -3.65M |
Balance Sheet | ||||||
| Total Assets | 73.90M | 53.87M | 36.46M | 17.48M | 16.13M | 13.41M |
| Cash, Cash Equivalents and Short-Term Investments | 13.38M | 7.95M | 93.46K | 637.93K | 430.10K | 1.05M |
| Total Debt | 34.95M | 35.80M | 20.09M | 6.60M | 296.50K | 2.20M |
| Total Liabilities | 37.53M | 37.83M | 23.88M | 7.26M | 1.06M | 2.65M |
| Stockholders Equity | 37.58M | 17.26M | 13.80M | 11.44M | 16.30M | 11.98M |
Cash Flow | ||||||
| Free Cash Flow | -25.11M | -11.50M | -15.21M | -4.95M | -2.72M | -2.11M |
| Operating Cash Flow | -4.03M | -1.93M | 405.46K | -1.73M | -1.81M | -1.87M |
| Investing Cash Flow | -21.77M | -9.98M | -16.03M | -3.55M | -3.12M | -2.31M |
| Financing Cash Flow | 35.52M | 17.44M | 16.16M | 6.76M | 3.81M | 5.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | C$47.73M | 15.00 | 7.08% | ― | 31.45% | 0.71% | |
55 Neutral | C$135.31M | -3.50 | -331.25% | ― | ― | 67.22% | |
44 Neutral | C$87.32M | -7.09 | -59.75% | ― | ― | 42.04% | |
43 Neutral | C$56.78M | -11.68 | -18.96% | ― | ― | -34.00% | |
43 Neutral | C$140.16M | -20.33 | -6.82% | ― | ― | -44.87% | |
42 Neutral | C$94.79M | -46.70 | -7.39% | ― | ― | -124.49% |